Question

In: Accounting

Tamarisk Company is considering two capital investment proposals. Estimates regarding each project are provided below: Project...

Tamarisk Company is considering two capital investment proposals. Estimates regarding each project are provided below:

Project Soup Project Nuts
Initial investment $335000 $648000
Annual net income 30000 46000
Net annual cash inflow 110000 146000
Estimated useful life 5 years 6 years
Salvage value 0 0


The company requires a 10% rate of return on all new investments.

Present Value of an Annuity of 1
Periods 9% 10% 11% 12%
5 3.89 3.791 3.696 3.605
6 4.486 4.355 4.231 4.111

Solutions

Expert Solution

1) As the Usefull life of both the project is differenn hence for taking decision is which project is to invest will be taken on the basis of net present value of Project

NPV of Project = Initial Cash outflow - Present Value of Net Cash Inflow

Present Value = Net Cash flow * PVAF(r,y)

PVAF = Present Value annuity Factor

r = Rate of Discounting Factor= Desired Return from Investment

y = No of year

Particulars Project Soup Project Nuts
Inital Investment -335000 -648000

PV of Net Cash Flow @ discounting Factor 10%

Project Soup (110000)*3.791

Project Nuts (146000)*4.355

417010

635830

Salvage 0 0
Net Present Value of Investment 82010 (12170)

As Present Value is Positvie in cash of Project Soup $82010 and negative in case of Project Nuts $(12170), Project Soup with Positive NPV should be selected

Only Cashflows are consider while calculating Net present value and not the Net Income ie what we are getting in cash from such investment .

As the question doesnt specify the requirement of question , is anything missing or for any doubt  please specify in comment section . please upvote if it help .


Related Solutions

Carr Company is considering two capital investment proposals. Estimates regarding each project are provided below:   Project...
Carr Company is considering two capital investment proposals. Estimates regarding each project are provided below:   Project Soup     Project Nuts Initial investment                        $400,000               $600,000 Annual net income 30,000 46,000 Net annual cash inflow                110,000                 146,000 Estimated useful life 5 years                  6 years Salvage value -0- -0- The company requires a 10% rate of return on all new investments.                            Present Value of an Annuity of 1     Periods           9%           10%          11%          12%       5             3.890         3.791         3.696         3.605       6             4.486         4.355         4.231         4.111 The...
Concord Company is considering two capital investment proposals. Estimates regarding each project are provided below: Project...
Concord Company is considering two capital investment proposals. Estimates regarding each project are provided below: Project Soup Project Nuts Initial investment $390000 $516000 Annual net income 30000 46000 Net annual cash inflow 110000 126000 Estimated useful life 5 years 6 years Salvage value 0 0 The company requires a 10% rate of return on all new investments. Present Value of an Annuity of 1 Periods 9% 10% 11% 12% 5 3.89 3.791 3.696 3.605 6 4.486 4.355 4.231 4.111 The...
Q35. Cullumber Company is considering two capital investment proposals. Estimates regarding each project are provided below:...
Q35. Cullumber Company is considering two capital investment proposals. Estimates regarding each project are provided below: Project Soup Project Nuts Initial investment $300000 $480000 Annual net income 30000 46000 Net annual cash inflow 110000 146000 Estimated useful life 5 years 6 years Salvage value 0 0 The company requires a 10% rate of return on all new investments. Present Value of an Annuity of 1 Periods 9% 10% 11% 12% 5 3.89 3.791 3.696 3.605 6 4.486 4.355 4.231 4.111...
KingbirdCompany is considering two capital investment proposals. Estimates regarding each project are provided below: Project Soup...
KingbirdCompany is considering two capital investment proposals. Estimates regarding each project are provided below: Project Soup Project Nuts Initial investment $470000 $456000 Annual net income 30000 46000 Net annual cash inflow 110000 146000 Estimated useful life 5 years 6 years Salvage value 0 0 The company requires a 10% rate of return on all new investments. Present Value of an Annuity of 1 Periods 9% 10% 11% 12% 5 3.89 3.791 3.696 3.605 6 4.486 4.355 4.231 4.111 The cash...
Roshek Company is considering a capital investment proposal. Estimates regarding the project are provided below: I...
Roshek Company is considering a capital investment proposal. Estimates regarding the project are provided below: I nitial Investment: $85,000 Annual Net income: $5,750 Estimated Useful Life: 5 years Salvage Value: $10,000 The Company requires a 9% rate of return on all new investments. a. The Payback Period (rounded) for this proposal is? b. The Net Present Value (rounded) for this proposal is? c. The Annual Rate of Return (rounded) for this proposal is?
Roshek Company is considering a capital investment proposal. Estimates regarding the project are provided below: I...
Roshek Company is considering a capital investment proposal. Estimates regarding the project are provided below: I nitial Investment: $85,000 Annual Net income: $5,750 Estimated Useful Life: 5 years Salvage Value: $10,000 The Company requires a 9% rate of return on all new investments. a. The Payback Period (rounded) for this proposal is? b. The Net Present Value (rounded) for this proposal is? c. The Annual Rate of Return (rounded) for this proposal is?
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. Project Bono Project Edge Project Clayton Capital investment $ 164,800 $ 180,250 $ 204,000 Annual net income: Year  1 14,420 18,540 27,810         2 14,420 17,510 23,690         3 14,420 16,480 21,630         4 14,420 12,360 13,390         5 14,420 9,270 12,360 Total $ 72,100 $ 74,160 $ 98,880 Depreciation is computed by the straight-line method with no salvage...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. I got all the answers by my computation for average rate of return Is wrong Project Bono Project Edge Project Clayton Capital investment $164,800 $180,250 $206,000 Annual net income: Year  1 14,420 18,540 27,810         2 14,420 17,510 23,690         3 14,420 16,480 21,630         4 14,420 12,360 13,390         5 14,420 9,270 12,360 Total $72,100 $74,160 $98,880 Depreciation...
Henkel Company is considering three long-term capital investment proposals. Each investment has a useful life of...
Henkel Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. Project Kilo Project Lima Project Oscar Capital investment $165,850 $176,550 $200,850 Annual net income:     Year 1 13,910 18,725 29,425 2 13,910 17,655 24,075 3 13,910 16,585 23,005 4 13,910 12,305 14,445 5 13,910 9,095 13,375 Total $69,550 $74,365 $104,325 Depreciation is computed by the straight-line method with no salvage value. The company’s cost...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. Project Bono Project Edge Project Clayton Capital investment $161,600 $176,750 $204,000 Annual net income: Year  1 14,140 18,180 27,270         2 14,140 17,170 23,230         3 14,140 16,160 21,210         4 14,140 12,120 13,130         5 14,140 9,090 12,120 Total $70,700 $72,720 $96,960 Depreciation is computed by the straight-line method with no salvage value. The company’s cost of capital...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT