In: Accounting
Tamarisk Company is considering two capital investment
proposals. Estimates regarding each project are provided
below:
Project Soup | Project Nuts | |||
Initial investment | $335000 | $648000 | ||
Annual net income | 30000 | 46000 | ||
Net annual cash inflow | 110000 | 146000 | ||
Estimated useful life | 5 years | 6 years | ||
Salvage value | 0 | 0 |
The company requires a 10% rate of return on all new
investments.
Present Value of an Annuity of 1 | ||||
Periods | 9% | 10% | 11% | 12% |
5 | 3.89 | 3.791 | 3.696 | 3.605 |
6 | 4.486 | 4.355 | 4.231 | 4.111 |
1) As the Usefull life of both the project is differenn hence for taking decision is which project is to invest will be taken on the basis of net present value of Project
NPV of Project = Initial Cash outflow - Present Value of Net Cash Inflow
Present Value = Net Cash flow * PVAF(r,y)
PVAF = Present Value annuity Factor
r = Rate of Discounting Factor= Desired Return from Investment
y = No of year
Particulars | Project Soup | Project Nuts |
Inital Investment | -335000 | -648000 |
PV of Net Cash Flow @ discounting Factor 10% Project Soup (110000)*3.791 Project Nuts (146000)*4.355 |
417010 |
635830 |
Salvage | 0 | 0 |
Net Present Value of Investment | 82010 | (12170) |
As Present Value is Positvie in cash of Project Soup $82010 and negative in case of Project Nuts $(12170), Project Soup with Positive NPV should be selected
Only Cashflows are consider while calculating Net present value and not the Net Income ie what we are getting in cash from such investment .
As the question doesnt specify the requirement of question , is anything missing or for any doubt please specify in comment section . please upvote if it help .