Question

In: Finance

Question 4. GHI is considering two investment proposals. Estimated cash flows are below. Each will require...

Question 4.

GHI is considering two investment proposals. Estimated cash flows are below. Each will require an initial cash outlay, followed by several years of positive cash flows. Each project will terminate and all assets will be liquidated in year 6. GHI’s WACC is 9%.

Year

Project 1

Project 2

Initial outlay

$1,000,000

$500,000

1

$160,000

$120,000

2

$200,000

$120,000

3

$300,000

$120,000

4

$400,000

$120,000

5

$350,000

$120,000

6 included salvage

$300,000

$150,000

  1. Calculate NPV, IRR, MIRR, PI, and payback period for each project.
  2. These projects are substitutes, so GHI will choose at most one of them. What is your recommendation? Should they go with Project 1, Project 2, or neither? Explain your reasoning.

Solutions

Expert Solution


Related Solutions

Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project...
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $142,000 $119,000 2 117,000 140,000 3 101,000 96,000 4 91,000 67,000 5 28,000 57,000 Total $479,000 $479,000 Each project requires an investment of $259,000. A rate of 20% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893...
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project...
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $105,000 $88,000 2 86,000 103,000 3 74,000 71,000 4 67,000 49,000 5 21,000 42,000 Total $353,000 $353,000 Each project requires an investment of $191,000. A rate of 6% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893...
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project...
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $129,000 $108,000 2 106,000 127,000 3 91,000 87,000 4 83,000 61,000 5 26,000 52,000 Total $435,000 $435,000 Each project requires an investment of $235,000. A rate of 10% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893...
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project...
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $102,000 $85,000 2 83,000 100,000 3 72,000 68,000 4 65,000 48,000 5 20,000 41,000 Total $342,000 $342,000 Each project requires an investment of $185,000. A rate of 10% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893...
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project...
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $151,000 $127,000 2 124,000 148,000 3 107,000 102,000 4 97,000 71,000 5 30,000 61,000 Total $509,000 $509,000 Each project requires an investment of $275,000. A rate of 12% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893...
Annual cash inflows from two competing investment opportunities are given below. Each investment opportunity will require...
Annual cash inflows from two competing investment opportunities are given below. Each investment opportunity will require the same initial investment. Compute the present value of the cash inflows for each investment using a 20% discount rate. Year Investment X Investment Y 1 $500 2,000 2 1,000 1,500 3 1,500 1,000 4 2,000 5,00 Total $5,000 $5,000 At the end of three years, when you graduate from college, your father has promised to give you a used car that will cost...
Carr Company is considering two capital investment proposals. Estimates regarding each project are provided below:   Project...
Carr Company is considering two capital investment proposals. Estimates regarding each project are provided below:   Project Soup     Project Nuts Initial investment                        $400,000               $600,000 Annual net income 30,000 46,000 Net annual cash inflow                110,000                 146,000 Estimated useful life 5 years                  6 years Salvage value -0- -0- The company requires a 10% rate of return on all new investments.                            Present Value of an Annuity of 1     Periods           9%           10%          11%          12%       5             3.890         3.791         3.696         3.605       6             4.486         4.355         4.231         4.111 The...
Concord Company is considering two capital investment proposals. Estimates regarding each project are provided below: Project...
Concord Company is considering two capital investment proposals. Estimates regarding each project are provided below: Project Soup Project Nuts Initial investment $390000 $516000 Annual net income 30000 46000 Net annual cash inflow 110000 126000 Estimated useful life 5 years 6 years Salvage value 0 0 The company requires a 10% rate of return on all new investments. Present Value of an Annuity of 1 Periods 9% 10% 11% 12% 5 3.89 3.791 3.696 3.605 6 4.486 4.355 4.231 4.111 The...
Q35. Cullumber Company is considering two capital investment proposals. Estimates regarding each project are provided below:...
Q35. Cullumber Company is considering two capital investment proposals. Estimates regarding each project are provided below: Project Soup Project Nuts Initial investment $300000 $480000 Annual net income 30000 46000 Net annual cash inflow 110000 146000 Estimated useful life 5 years 6 years Salvage value 0 0 The company requires a 10% rate of return on all new investments. Present Value of an Annuity of 1 Periods 9% 10% 11% 12% 5 3.89 3.791 3.696 3.605 6 4.486 4.355 4.231 4.111...
KingbirdCompany is considering two capital investment proposals. Estimates regarding each project are provided below: Project Soup...
KingbirdCompany is considering two capital investment proposals. Estimates regarding each project are provided below: Project Soup Project Nuts Initial investment $470000 $456000 Annual net income 30000 46000 Net annual cash inflow 110000 146000 Estimated useful life 5 years 6 years Salvage value 0 0 The company requires a 10% rate of return on all new investments. Present Value of an Annuity of 1 Periods 9% 10% 11% 12% 5 3.89 3.791 3.696 3.605 6 4.486 4.355 4.231 4.111 The cash...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT