In: Accounting
Equipment was purchase on April 1, 2013 with no salvage value for $308,000. It is being depreciated over 7 years. Prepare a straight-line depreciation shcedule and a double-declining depreciation schedule.
Straigh Line depreciation | ||||||
Year | Beginning balance B | Depreciation expenses D | Accumulated Depreciation | Ending balance B-D | ||
1 | $308,000 | 44000 | 44000 | $264,000 | ||
2 | $264,000 | 44000 | 88000 | $220,000 | ||
3 | $220,000 | 44000 | 132000 | $176,000 | ||
4 | $176,000 | 44000 | 176000 | $132,000 | ||
5 | $132,000 | 44000 | 220000 | $88,000 | ||
6 | $88,000 | 44000 | 264000 | $44,000 | ||
7 | $44,000 | 44000 | 308000 | $0 | ||
SLM=308000-0/7= | 44000 | |||||
Double declining method | ||||||
DDB rate=1/7*200% | 0.286 | |||||
Year | Beginning balance B | Depreciation rate R | Depreciation expenses D=B*R | Accumulated Depreciation | Ending balance B-D | |
1 | $308,000 | 0.286 | $88,000 | 88000 | $220,000 | |
2 | $220,000 | 0.286 | $62,857 | $150,857 | $157,143 | |
3 | $157,143 | 0.286 | $44,898 | $195,755 | $112,245 | |
4 | $112,245 | 0.286 | $32,070 | $227,825 | $80,175 | |
5 | $80,175 | 0.286 | $22,907 | $250,732 | $57,268 | |
6 | $57,268 | 0.286 | $16,362 | $267,094 | $40,906 | |
7 | $40,906 | 0.286 | $40,906 | $308,000 | $0 | |
In last year the value will be reduced to zero so whole book value will be depreciated | ||||||
If any doubt please comment |