In: Accounting
On April 1, 2011, Company A purchased equipment for $100,000. On the purchase, a sales tax of 15% is being paid. The equipment has defected, so a maintenance cost of $2000 is incurred for repairs. After the equipment arrives, the company must pay the transportation cost of $5000. The company also paid installation and testing costs of $20000. This equipment is estimated to have 5-year useful life. At the end of the 5th year, the salvage value (residual value) will be $20,000. Company A recognizes depreciation to the nearest whole month. Instructions:
Make a deprecation schedule
a. Using a double-declining balance depreciation method.
b. Using straight-line depreciation method.
Part (a)
| Total cost of asset | |
| Purchase price | $ 100000 |
| Sales tax (15% on 100000) | $ 15000 |
| Transportation cost | $ 5000 |
| Installation & Testing | $ 20000 |
| Total cost of asset to be capitalised | $ 140000 |
| Repair cost cannot be capitalised,it is revenue expense in nature |
| Depreciation under double declaining method | |||||
| Life of asset | 5 years | ||||
| Annual depreciation rate | 100% / 5 years | ||||
| 20% per year | |||||
| Multiply this 20% to get double declaining rate | |||||
| (2 x20%) | 40% | ||||
| Year | 1 | 2 | 3 | 4 | 5 |
| Book value | 140000 | 84000 | 50400 | 30240 | |
| Annual depreciation 40% | 56000 | 33600 | 20160 | 10240 | 0 |
| Ending book value | 84000 | 50400 | 30240 | 20000 | |
| Under double declaining method we need to find out depreciation untill salvage value ($ 20000) is reached |
Part(b)
| Depreciation under double declaining method | |
| Life of asset | 5 years |
| Cost of asset | $ 140000 |
| Salvage value | $ 20000 |
| Annual depreciation (140000-20000) / 5 | $ 24000 |
| Annual depreciation under straight line method is $ 24000 per year |