Question

In: Accounting

need to fill this out            Account Unadjusted Trial Balance Adjusting Entries Adjusted Trial Balance Income...

need to fill this out

           Account Unadjusted Trial Balance Adjusting Entries Adjusted Trial Balance Income Statement
Number Name Debit Credit Debit Credit Debit Credit Debit Credit
1110 Cash 100,612.00               -                 -                 -   100,612.00               -  
1120 Accounts Receivable               -           325.00               -                 -                 -           325.00
1130 Prepaid Insurance      4,968.00               -                 -                 -        4,968.00               -  
1140 Prepaid Rent      4,800.00               -                 -                 -        4,800.00               -  
1150 Office Supplies               -                 -                 -                 -                 -                 -  
1211 Office Equip.      1,168.00               -                 -                 -        1,168.00               -  
1212 Accum. Depr.-Office Equip.               -                 -                 -                 -                 -                 -  
1311 Computer Equip. 212,930.00               -                 -                 -   212,930.00               -  
1312 Accum. Depr.-Computer Equip.               -                 -                 -                 -                 -                 -  
1411 Building Cost 100,000.00               -                 -                 -   100,000.00               -  
1412 Accum. Depr.-Building               -                 -                 -                 -                 -                 -  
1510 Land    19,000.00               -                 -                 -      19,000.00               -  
2101 Accounts Payable          85.00               -                 -                 -            85.00               -  
2102 Advanced Payments               -                 -                 -                 -                 -                 -  
2103 Interest Payable               -                 -                 -                 -                 -                 -  
2105 Salaries Payable               -                 -                 -                 -                 -                 -  
2106 Income Taxes Payable               -                 -                 -                 -                 -                 -  
2201 Mortgage Payable               -   107,100.00               -                 -                 -   107,100.00
2202 Notes Payable               -      97,000.00               -                 -                 -      97,000.00
3100 Capital Stock               -   232,638.00               -                 -                 -   232,638.00
3200 Retained Earnings               -                 -                 -                 -                 -                 -  
3300 Dividends               -                 -                 -                 -                 -                 -  
4100 Computer & Consulting Revenue               -        6,500.00               -                 -                 -        6,500.00
5010 Rent Expense               -                 -                 -                 -                 -                 -  
5020 Salary Expense               -                 -                 -                 -                 -                 -  
5030 Advertising Expense               -                 -                 -                 -                 -                 -  
5040 Repairs & Maint. Expense               -                 -                 -                 -                 -                 -  
5050 Oil & Gas Expense               -                 -                 -                 -                 -                 -  
5080 Supplies Expense               -                 -                 -                 -                 -                 -  
5090 Interest Expense               -                 -                 -                 -                 -                 -  
5100 Insurance Expense               -                 -                 -                 -                 -                 -  
5110 Depreciation Expense               -                 -                 -                 -                 -                 -  
5120 Income Tax Expense               -                 -                 -                 -                 -                 -  
     
     
     
     
     
TOTAL 443,563.00 443,563.00               -                 -   443,563.00 443,563.00
NET INCOME      
     
GOOD
`

this is the data

Transaction Description of transaction
01. June 1: Byte of Accounting, Inc. issued 2,640 shares of its common stock to Jeremy after $31,030 in cash and computer equipment with a fair market value of $45,530 were received.
02. June 1: Byte of Accounting, Inc. issued 2,382 shares of its common stock after acquiring from Courtney $50,750 in cash, computer equipment with a fair market value of $17,400 and office equipment with a fair value of $928.
03. June 1:   Byte of Accounting, Inc. acquired $87,000 in cash from angel and issued 3,000 shares of its common stock.
04. June 2: A down payment of $30,000 in cash was made on additional computer equipment that was purchased for $150,000. A five-year note was executed by Byte for the balance.
05. June 4: Additional office equipment costing $300 was purchased on credit from Discount Computer Corporation.
06. June 8: Unsatisfactory office equipment costing $60 was returned to Discount Computer for credit to be applied against the outstanding balance owed by Byte.
07. June 10: Byte paid $23,000 on the balance it owed on the June 2 purchase of computer equipment.
08. June 14: A one-year insurance policy covering its computer equipment was purchased by Byte for $4,968 in cash. The effective date of the policy was June 16.
09. June 16: Computer consultation revenue of $6,500 was received.
10. June 16: Byte purchased a building and the land it is on for $119,000, to house its repair facilities and to store computer equipment. The lot on which the building is located is valued at $19,000. The balance of the cost is to be allocated to the building. Byte made a cash down payment of $11,900 and executed a mortgage for the balance. The mortgage is payable in eight equal annual installments beginning July 1.
11. June 17: Cash of $4,800 was paid for rent for June and July. Put the total amount into the Prepaid Rent account.
12. June 17: Received a bill of $325 from the local newspaper for advertising.
13. June 21: Billed various miscellaneous local customers $4,400 for consulting services performed.
14. June 21: A fax machine for the office was purchased for $800 cash.
15. June 21: Accounts payable in the amount of $240 were paid.
16. June 22: Paid the advertising bill that was received on June 17.
17. June 22: Received a bill for $1,215 from Computer Parts and Repair Co. for repairs to the computer equipment.
18. June 22: Paid salaries of $1,035 to equipment operators for the week ending June 18.
19. June 23: Cash in the amount of $3,525 was received on billings.
20. June 23: Purchased office supplies for $505 on credit. Record the purchase as an increase to the assets.
21. June 28: Billed $5,805 to miscellaneous customers for services performed to June 25.
22. June 29: Cash in the amount of $5,500 was received for billings.
23. June 29: Paid the bill received on June 22, from Computer Parts and Repairs Co.
24. June 29: Paid salaries of $1,035 to equipment operators for the week ending June 25.
25. June 30: Received a bill for the amount of $915 from O & G Oil and Gas Co.
26. June 30: Paid a cash dividend of $0.20 per share to the three shareholders of Byte. [IMPORTANT NOTE: The number of shares of capital stock outstanding can be determined from the first three transactions.]
Adjusting Entries - Round to two decimal places.
27. The rent payment made on June 17 was for June and July. Expense the amount associated with one month's rent.
28. A physical inventory showed that only $202.00 worth of office supplies remained on hand as of June 30.
29. The annual interest rate on the mortgage payable was 9.25 percent. Interest expense for one-half month should be computed because the building and land were purchased and the liability incurred on June 16.
30. Information relating to the prepaid insurance may be obtained from the transaction recorded on June 14. Expense the amount associated with one half month's insurance.
31. A review of Byte’s job worksheets show that there are unbilled revenues in the amount of $5,750 for the period of June 28-30.
32. The fixed assets have estimated useful lives as follows:
Building - 31.5 years
Computer Equipment - 5.0 years
Office Equipment - 7.0 years
Use the straight-line method of depreciation. Management has decided that assets purchased during a month are treated as if purchased on the first day of the month. The building’s scrap value is $8,500. The office equipment has a scrap value of $300. The computer equipment has no scrap value. Calculate the depreciation for one month.
33. A review of the payroll records show that unpaid salaries in the amount of $621 are owed by Byte for three days, June 28 - 30.
34. The note payable relating to the June 2, and 10 transactions is a five-year note, with interest at the rate of 12 percent annually. Interest expense should be computed based on a 360 day year.
[IMPORTANT NOTE: The original note on the computer equipment purchased on June 2 was $120,000.   On June 10, eight days later, $23,000 was repaid. Interest expense must be
calculated on the $120,000 for eight days. In addition, interest expense on the $97,000 balance of the loan ($120,000 less $23,000 = $97,000) must be calculated for the 20 days remaining in the month of June.]
35. Income taxes are to be computed at the rate of 25 percent of net income before taxes.
[IMPORTANT NOTE: Since the income taxes are a percent of the net income you will want to prepare the Income Statements through the Net Income Before Tax line. The worksheet contains all of the accounts and their balances which you can then transfer to the appropriate financial statement.]
Closing Entries

Solutions

Expert Solution

Solution:

No

Date

General Journal

Debit ($)

Credit ($)

01.

June 1

Computer equipment

1311

45,530

Cash

1110

31,030

    Capital Stock (2,640 shares)

3100

76,560

02.

June 1

Computer equipment

1311

17,400

Office equipment

1211

928

Cash

1110

50,750

     Capital Stock (2,382 shares)

3100

69,078

03.

June 1

Cash

1110

87,000

     Capital Stock (3,000 shares)

3100

87,000

04.

June 2

Computer equipment

1311

150,000

      Cash

1110

30,000

       Notes Payable

2202

120,000

05.

June 4

Office equipment

1211

300

       Accounts Payable

2101

300

06.

June 8

Accounts Payable

2101

60

     Office equipment

1211

60

07.

June 10

Notes Payable

2202

23,000

      Cash

1110

23,000

08.

June 14

Prepaid Insurance

1130

4,968

      Cash

1110

4,968

09.

June 16

Cash

1110

6,500

     Computer consultation revenue

4100

6,500

Note: According to answering guidelines, first four parts should be answered. I am submitting answer for first 9 parts. For rest of the answers kindly post rest of the parts separately.


Related Solutions

Account Unadjusted trial balance(debit) Unadjusted trial balance(credit Adjusting entries(debit) adjusting entries(credit) adjusted trial balance(debit) Adjusted trial...
Account Unadjusted trial balance(debit) Unadjusted trial balance(credit Adjusting entries(debit) adjusting entries(credit) adjusted trial balance(debit) Adjusted trial balance(credit) Cash 32,236.75 32,236.75 baking supplies 18,500 18,500 merchandise inventory(fifo) 175.65 175.65 prepaid rent 1500 1500 prepaid insurance 2400 2400 baking equipment 6000 6000 accumulated depreciation 208.33 208.33 office supplies 600 600 accounts receivable 7700 7700 notes payable 10,000 10,000 wages payable 480 480 common stock 16,000 16,000 dividends 10,000 10,000 bakery sales 55,000 55,000 merchandise sales 221 221 baking supplies expense rent expense...
Create a worksheet showing the unadjusted trial balance, adjusting entries, adjusted trial balance, income statement, and...
Create a worksheet showing the unadjusted trial balance, adjusting entries, adjusted trial balance, income statement, and balance sheet included with the data below. Also, create a pivot table. Create a general ledger, worksheet, income statement, changes in retained earnings, and balance sheet with the data below. June 1: Hudson Bloom invested $105,273.00 cash and computer equipment with a fair market value of $32,970.00 in his new business, Byte of Accounting. June 1:   Check # 5000 was used to purchased office...
Cybertext. Create a worksheet showing the unadjusted trial balance, adjusting entries, adjusted trial balance, income statement,...
Cybertext. Create a worksheet showing the unadjusted trial balance, adjusting entries, adjusted trial balance, income statement, and balance sheet included with the data below. Also, create a pivot table. Create a general ledger, worksheet, income statement, changes in retained earnings, and balance sheet with the data below. Byte of Accounting, Inc. June 1: Byte of Accounting, Inc. issued 2,620 shares of its common stock to Jeremy after $27,250 in cash and computer equipment with a fair market value of $38,250...
2-a. Post the balance from the unadjusted trial balance and the adjusting entries in to the...
2-a. Post the balance from the unadjusted trial balance and the adjusting entries in to the T-accounts. 2-b. Prepare an adjusted trial balance. [The following information applies to the questions displayed below.] Wells Technical Institute (WTI), a school owned by Tristana Wells, provides training to individuals who pay tuition directly to the school. WTI also offers training to groups in off-site locations. Its unadjusted trial balance as of December 31, 2017, follows. WTI initially records prepaid expenses and unearned revenues...
Prepare Journal Entries for January Activities Prepare Unadjusted Trial Balance Prepare Adjusting Entries Prepare Unadjusted Trial...
Prepare Journal Entries for January Activities Prepare Unadjusted Trial Balance Prepare Adjusting Entries Prepare Unadjusted Trial Balance Prepare Balance Sheet Prepare Income Statement Preare Statement of Cash Flows Prepare Statement of Stockholders Equity Prepare Analysis of Results The Wholesale Company began operations on January 1, 2019. During the month of January 2019, the following transactions occurred: Owners invest $50,000 cash in the corporation in exchange for 5,000 shares of common stock. Equipment is purchased for $20,000 cash. On the first...
Using the adjusting journal entries,Complete the adjusted trial balance columns, Complete the income statement and balance...
Using the adjusting journal entries,Complete the adjusted trial balance columns, Complete the income statement and balance sheet columns in the worksheet as well using only formulas. Grizzlies, Inc. Worksheet For the Year Ended December 31, 2017 Unadjusted Adjusted Trial Balance Adjustments Trial Balance Income Stmt Balance Sheet Account Title Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Cash        36,000 Accounts Receivable      277,000 Inventory      242,500 Prepaid Insurance        11,200 Prepaid Rent          3,000 Store Supplies               ...
The accounts in the Adjusted Trial Balance (after any adjusting entries) at the end of the...
The accounts in the Adjusted Trial Balance (after any adjusting entries) at the end of the accounting period for Lord Fairfax Entertainment Co. are listed BELOW in alphabetical order. All accounts have normal balances. Accounts Payable $1,000 Accounts Receivable   5,000 Capital Stock/Retained Earnings 10,000 Cash                               7,500 Dividends paid 2,500 Fees Earned 5,000 Supplies (asset) 400 Supplies Expense 600 Wages Expense 1,000 Wages Payable 1,000 Based on the ABOVE information and YOUR calculations, recommend preparing the four POST CLOSING journal...
Option #1: Preparing Adjusting Entries in aWorksheetFollowing is the unadjusted trial balance of Skylar...
Option #1: Preparing Adjusting Entries in a WorksheetFollowing is the unadjusted trial balance of Skylar Gaming, Inc. at the end of its first year of operations, December 31, 20x7:Account NameDR.CR.Cash$71,550Accounts Receivable$25,200Supplies$550Prepaid Insurance$12,000Equipment$31,750Accumulated Depreciation-Equipment$4,050Accounts Payable$6,700Salaries Payable$0Unearned Revenue$2,200Common Stock$45,700Retained Earnings$23,850Dividends$3,500Revenue$80,750Depreciation Expense-Equipment$2,000Salaries Expense$4,750Insurance Expense$3,100Rent Expense$4,200Supplies Expense$2,500Utilities Expense$2,150$163,250$163,250The following additional information is available:Skylar Gaming, Inc. needs to accrue $2,000 in salaries that will not be paid until next month.Skylar Gaming, Inc. has earned $2,000 of the services that were paid for in advance as...
Adjusting Entries from Trial Balances The accountant for Eva’s Laundry prepared the following unadjusted and adjusted...
Adjusting Entries from Trial Balances The accountant for Eva’s Laundry prepared the following unadjusted and adjusted trial balances. Assume that all balances in the unadjusted trial balance and the amounts of the adjustments are correct. Eva's Laundry Trial Balance May 31, 2019 Unadjusted Adjusted Debit Balances Credit Balances Debit Balances Credit Balances Cash 7,530 7,530 Accounts Receivable 18,280 21,940 Laundry Supplies 3,660 5,380 Prepaid Insurance* 5,210 1,410 Laundry Equipment 196,010 189,980 Accumulated Depreciation—Laundry Equipment 48,200 48,200 Accounts Payable 9,640 9,640...
CHECK FIGURE: 2. Adjusted Trial Balance debits ? $572,520 Problem 3-6A Adjusting entries; adjusted trial balance...
CHECK FIGURE: 2. Adjusted Trial Balance debits ? $572,520 Problem 3-6A Adjusting entries; adjusted trial balance LO4,6 PacRim Careers provides training to individuals who pay tuition directly to the business. The business also offers extension training to groups in off-site locations. Additional information available at the December 31, 2014, year-end follows: a. An analysis of the company’s policies shows that $1,250 of insurance coverage has expired. b. An inventory shows that teaching supplies costing $450 are on hand at the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT