In: Accounting
The following is total monthly budgeted cost and activity information for the four activity centers in the billing department of Oregon Power Company:
Activity Center |
Variable |
Fixed |
Cost Driver |
Account inquiry |
$82,926 |
$167,000 |
3,400 labor hours |
Correspondence |
$9,396 |
$25,000 |
2,700 letters |
Account billing |
$147,000 |
$88,000 |
2,450,000 lines |
Bill verification |
$11,890 |
$77,000 |
20,500 accounts |
In September, actual costs and activity were as follows:
Activity Center |
Total Costs |
Driver Amount |
Account inquiry |
$252,913 |
3,540 labor hours |
Correspondence |
$34,868 |
2,630 letters |
Account billing |
$226,812 |
2,330,000 lines |
Bill verification |
$88,468 |
20,470 accounts |
Required
Compute the flexible-budget variances for the following two
activity cost items (round all answers to the nearest dollar and
enter favorable variances as positive numbers and unfavorable
variances as negative numbers):
Bill verification: _________
Account inquiry: _________
Answer
1.Calculation of variance of Bill verification:
Bill verification :
Flexible = 77000 + $11,890/20500*20470 =$88873
Actual =$88,468
variances =$88873-$88468
=$405Favourable
2. Calculation of variance of Account inquiry.
Fixed cost = $167,000
Standard variable cost = $82,926 / 3,400 = $24.39 per Labor hour.
Actual cost as per standard rate = 3,540 x $24.39 = $86341
Fixed cost = $167,000
Total cost = $253,341
Actual cost Inccured = $252,913
Variance = ($428) Unfavorable