In: Finance
The answer is $171,754.46
Calculations:
Let the down payment in case of 1st option be "x". Thus loan amount = 500,000-x
Monthly payment will be computed using the "PMT" function in excel. Duration = 15 years *12 months = 180 months
Thus monthly payment in case of 1st option = PMT(3.75%/12, 180, 500000-x)
2nd option: Here duration = 30*12 = 360, rate is 4%. Let the down payment be y. Thus loan amount is 500,000 - y
Monthly payment here is PMT (4%/12, 360, 500000-y)
As monthly payments are same under both situations we can say that PMT(3.75%/12, 180, 500000-x) = PMT (4%/12, 360, 500000-y)
Solving the above using the "solver" function in excel we get x = $171,754.46 and y = $0. Monthly payments will be $2,387.08 in both cases.
Thus additional down-payment to be made = x- y
= $171,754.46 - 0
= $171,754.46
Option 1 | |
x | 171,754.29 |
Loan | 328,245.71 |
duration | 180.00 |
Monthly payment | -2,387.08 |
Option 2 | |
y | 0.00 |
Loan | 500,000.00 |
duration | 360.00 |
Monthly payment | -2,387.08 |