|
|
|
Frick, Capital |
Wilson, Capital |
Clarke, Capital |
Beginning
balances |
|
|
|
Loss |
|
|
|
Step one
balances |
0 |
0 |
0 |
Loss |
|
|
|
Step two
balances |
0 |
0 |
0 |
Loss |
|
|
|
Step three balances |
0 |
0 |
0 |
|
Part
B |
The following
transactions occur in liquidating this business: |
1. |
Distributed
cash based on safe capital balances immediately to the partners.
Liquidation expenses of $9,000 are estimated as a basis for this
computation. |
2. |
Sold noncash
assets with a book value of $96,000 for $64,000. |
3. |
Paid all
liabilities. |
4. |
Distributed
cash based on safe capital balances again. |
5. |
Sold remaining
noncash assets for $52,000. |
6. |
Paid actual
liquidation expenses of $7,000 only. |
7. |
Distributed
remaining cash to the partners and closed the financial records of
the business permanently. |
Produce a final statement of liquidation for this partnership
using the predistribution plan to determine payments of cash to
partners based on safe capital balances. (Do not round
intermediate calculations.)
|
|
|
FRICK, WILSON, AND CLARKE |
Schedule of Partnership Liquidation |
Final Balances |
|
Cash |
Noncash Assets |
Liabilities |
Frick, Capital (60%) |
Wilson, Capital (20%) |
Clarke, Capital (20%) |
Beginning
balances |
$64,000 |
$225,000 |
$44,000 |
$132,000 |
$36,000 |
$77,000 |
Distribution |
|
|
|
|
|
|
Updated
balances |
$64,000 |
$225,000 |
$44,000 |
$132,000 |
$36,000 |
$77,000 |
Noncash
assets sold |
|
|
|
|
|
|
Updated
balances |
$64,000 |
$225,000 |
$44,000 |
$132,000 |
$36,000 |
$77,000 |
All
liabilities are paid |
|
|
|
|
|
|
Updated
balances |
$64,000 |
$225,000 |
$44,000 |
$132,000 |
$36,000 |
$77,000 |
First
(remainder of first distribution) |
|
|
|
|
|
|
Next |
|
|
|
|
|
|
Next |
|
|
|
|
|
|
Updated
balances |
$64,000 |
$225,000 |
$44,000 |
$132,000 |
$36,000 |
$77,000 |
Noncash
assets sold |
|
|
|
|
|
|
Updated
balances |
$64,000 |
$225,000 |
$44,000 |
$132,000 |
$36,000 |
$77,000 |
Paid
liquidation expenses |
|
|
|
|
|
|
Updated
balances |
$64,000 |
$225,000 |
$44,000 |
$132,000 |
$36,000 |
$77,000 |
Final distribution based on
ending capital account balances |
|
|
|
|
|
|
Ending balance |
$64,000 |
$225,000 |
$44,000 |
$132,000 |
$36,000 |
$77,000 |
|
|
|