In: Accounting
PLEASE ANSWER #8, 9 AND 10 AS SOON AS POSSIBLE. THANK YOU
IF POSSIBLE PLEASE DO WHOLE QUESTIONS. I WANT TO DOUBLE CHECK WITH MINE
Required:#1.Prepare journal entries to record the December transactions in the General Journal Tab in the excel template file "Accounting Cycle Excel Template.xlsx". Use the following accounts as appropriate: Cash, Accounts Receivable, Supplies, Prepaid Insurance, Equipment, Accumulated Depreciation, Accounts Payable, Wages Payable, Common Stock, Retained Earnings, Dividends, Service Revenue, Depreciation Expense, Wages Expense, Supplies Expense, Rent Expense, and Insurance Expense.1-DecBegan business by depositing $9000 in a bank account in the name of the company in exchange for900 shares of $10 per share common stock.1-DecPaid the rent for the current month, $800 .1-DecPaid the premium on a one-year insurance policy, $1200 .1-DecPurchased Equipment for $3600 cash.5-DecPurchased office supplies from XYZ Company on account, $300 .15-DecProvided services to customers for $6600 cash.16-DecProvided service to customers ABC Inc. on account, $4300 .21-DecReceived $2100 cash from ABC Inc., customer on account.23-DecPaid $170 to XYZ company for supplies purchased on account on December 5 .28-DecPaid wages for the period December 1 through December 28, $4760 .30-DecDeclared and paid dividend to stockholders $200 .#2.Post all of the December transactions from the “General Journal” tab to the T-accounts under the “T-Accounts” tab in the excel template file "Accounting Cycle Excel Template.xlsx". Assume there are no beginning balances in any of the accounts. #3.Compute the balance for each T-account after all of the entries have been posted. These are the unadjusted balance as of December 31.#4.Prepare the unadjusted trial balance under the “Unadjusted Trial Balance” tab in the excel template file "Accounting Cycle Excel Template.xlsx" .Provide the total of the credit column from the Unadjusted Trial Balance#5.Record the following four transactions as adjusting entries under the “General Journal” tab.31-DecOne month’s insurance has been used by the company $100.31-DecThe remaining inventory of unused office supplies is $90.31-DecThe estimated depreciation on equipment is $60.31-DecWages incurred from December 29 to December 31 but not yet paid or recorded total $510.#6.Post all of the adjusting entries to the T-accounts under the “T-Accounts” tab. Compute the balance for each T-account after all of the adjusting entries have been posted. These are the adjusted balance as of December 31.#7.Prepare the adjusted trial balance under the “Adjusted Trial Balance” tab as of December 31 in the excel template file "Accounting Cycle Excel Template.xlsx" .Provide the following accounts balances from the Adjusted Trial Balance:Cash Accounts ReceivableSupplies Prepaid InsuranceEquipmentAccumulated DepreciationAccounts PayableWages Payable Common StockRetained Earnings
#8 Prepare Income Statement, Statement of Stockholder’s Equity, and Classified Balance Sheet under the “Financial Statements” tab for the month ended December 31, 20XX in the excel template file "Accounting Cycle Excel Template.xlsx". Provide the following amount from the Income Statement: Service Revenue Depreciation Expense Wages Expense Supplies Expense Rent Expense Insurance Expense Net Income Provide the following account balance from the Statement of Stockholders' Equity: Dividends Provide the following account balances from the Balance Sheet: Current Assets Long-Term Assets Total Liabilities Total Stockholder’s Equity Cash #9. Record the closing entries under the “General Journal” tab. #10. Post all of the closing entries to the T-accounts under the “T-Accounts” tab. Compute the balance for each T-account after all of the closing entries have been posted.Provide the ending balance of Cash at December 31 from the T-account Provide the balance of the Retained Earnings T-account after closing entries have been posted. Does the ending balance of the Retained Earnings T-account agree with the balance of Retained Earnings on the Balance Sheet?
Check Point: Total Assets $ 13,900.00
1.
Date | General Journal | Debit | Credit |
Dec | $ | $ | |
1 | Cash | 9,000 | |
Common Stock | 9,000 | ||
1. | Rent Expense | 800 | |
Cash | 800 | ||
1. | Prepaid Insurance | 1,200 | |
Cash | 1,200 | ||
1 | Equipment | 3,600 | |
Cash | 3,600 | ||
5 | Supplies | 300 | |
Accounts Payable | 300 | ||
15 | Cash | 6,600 | |
Service Revenue | 6,600 | ||
16 | Accounts Receivable | 4,300 | |
Service Revenue | 4,300 | ||
21 | Cash | 2,100 | |
Accounts Receivable | 2,100 | ||
23 | Accounts Payable | 170 | |
Cash | 170 | ||
28 | Wages Expense | 4,760 | |
Cash | 4,760 | ||
30 | Dividends | 200 | |
Cash | 200 | ||
Adjusting Entries | |||
Dec 31 | Insurance Expense | 100 | |
Prepaid Insurance | 100 | ||
Dec 31 | Supplies Expense | 210 | |
Supplies | 210 | ||
Dec 31 | Depreciation Expense | 60 | |
Accumulated Depreciation | 60 | ||
Dec 31 | Wages Expense | 510 | |
Wages Payable | 510 |
8. a.
Income
Statement For the month ended December 31 |
||
Service Revenue | $ 10,900 | |
Less: Expenses | ||
Wages Expense | 5,270 | |
Rent Expense | 800 | |
Insurance Expense | 100 | |
Supplies Expense | 210 | |
Depreciation Expense | 60 | 6,440 |
Net Income | $ 4,460 |
b.
Statement of
Changes in Equity For the month ended December 31 |
|||
Common Stock | Retained Earnings | Total Stockholders' Equity | |
Beginning balances | $ 0 | $ 0 | $ 0 |
Capital introduced | 9,000 | 9,000 | |
Net Income | 4,460 | 4,460 | |
Dividends | (200) | (200) | |
Ending balances | 9,000 | 4,260 | 13,260 |
c.
Balance
Sheet December 31 |
||
Assets | ||
Current Assets | ||
Cash | $ 6,970 | |
Accounts Receivable | 2,200 | |
Prepaid Insurance | 1,100 | |
Supplies | 90 | |
Total Current Assets | $ 10,360 | |
Property Plant and Equipment | ||
Equipment, at cost | 3,600 | |
Accumulated Depreciation | (60) | 3,540 |
Total Assets | 13,900 | |
Liabilities | ||
Current Liabilities | ||
Accounts Payable | 130 | |
Wages Payable | 510 | |
Total Current Liabilities | 640 | |
Stockholders' Equity | ||
Common Stock | 9,000 | |
Retained Earnings | 4,260 | |
Total Stockholders' Equity | 13,260 | |
Total Liabilities and Stockholders' Equity | $ 13,900 |
9. Closing entries:
Date | General Journal | Debit | Credit |
$ | $ | ||
Dec 31 | Service Revenue | 10,900 | |
Income Summary | 10,900 | ||
To close revenue account | |||
Dec 31 | Income Summary | 6,440 | |
Wages Expense | 5,270 | ||
Rent Expense | 800 | ||
Supplies Expense | 210 | ||
Insurance Expense | 100 | ||
Depreciation Expense | 60 | ||
To close expense accounts | |||
Dec 31 | Income Summary | 4,460 | |
Retained Earnings | 4,460 | ||
To close income summary | |||
Dec 31 | Retained Earnings | 200 | |
Dividends | 200 | ||
To close dividends |