In: Accounting
SecuriCorp operates a fleet of armored cars that make scheduled pickups and deliveries in the Los Angeles area. The company is implementing an activity-based costing system that has four activity cost pools: Travel, Pickup and Delivery, Customer Service, and Other. The activity measures are miles for the Travel cost pool, number of pickups and deliveries for the Pickup and Delivery cost pool, and number of customers for the Customer Service cost pool. The Other cost pool has no activity measure because it is an organization-sustaining activity. The following costs will be assigned using the activity-based costing system: |
Driver and guard wages | $ | 1,080,000 |
Vehicle operating expense | 510,000 | |
Vehicle depreciation | 390,000 | |
Customer representative salaries and expenses | 420,000 | |
Office expenses | 280,000 | |
Administrative expenses | 580,000 | |
Total cost | $ | 3,260,000 |
The distribution of resource consumption across the activity cost pools is as follows: |
Travel | Pickup and Delivery |
Customer Service |
Other | Totals | ||||||
Driver and guard wages | 50 | % | 35 | % | 10 | % | 5 | % | 100 | % |
Vehicle operating expense | 70 | % | 5 | % | 0 | % | 25 | % | 100 | % |
Vehicle depreciation | 60 | % | 15 | % | 0 | % | 25 | % | 100 | % |
Customer representative salaries and expenses | 0 | % | 0 | % | 90 | % | 10 | % | 100 | % |
Office expenses | 0 | % | 20 | % | 30 | % | 50 | % | 100 | % |
Administrative expenses | 0 | % | 5 | % | 60 | % | 35 | % | 100 | % |
Required: |
Complete the first stage allocations of costs to activity cost pools. |
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
SecuriCorp | |||||||||||
First stage allocations | A | B | C | D | E | F=A*B | G=A*C | H=A*D | I=A*E | H=F+G+H+I | |
Costs | Amount | Travel Pickup and Delivery | Pickup and Delivery | Customer Service | Other | Total | Travel Pickup and Delivery | Pickup and Delivery | Customer Service | Other | Total |
Driver and guard wages | 1,080,000.00 | 50% | 35% | 10% | 5% | 100% | 540,000.00 | 378,000.00 | 108,000.00 | 54,000.00 | 1,080,000.00 |
Vehicle operating expense | 510,000.00 | 70% | 5% | 0% | 25% | 100% | 357,000.00 | 25,500.00 | - | 127,500.00 | 510,000.00 |
Vehicle depreciation | 390,000.00 | 60% | 15% | 0% | 25% | 100% | 234,000.00 | 58,500.00 | - | 97,500.00 | 390,000.00 |
Customer representative salaries and expenses | 420,000.00 | 0% | 0% | 90% | 10% | 100% | - | - | 378,000.00 | 42,000.00 | 420,000.00 |
Office expenses | 280,000.00 | 0% | 20% | 30% | 50% | 100% | - | 56,000.00 | 84,000.00 | 140,000.00 | 280,000.00 |
Administrative expenses | 580,000.00 | 0% | 5% | 60% | 35% | 100% | - | 29,000.00 | 348,000.00 | 203,000.00 | 580,000.00 |
Total | 3,260,000.00 | 1,131,000.00 | 547,000.00 | 918,000.00 | 664,000.00 | 3,260,000.00 |