In: Accounting
SecuriCorp operates a fleet of armored cars that make scheduled pickups and deliveries in the Los Angeles area. The company is implementing an activity-based costing system that has four activity cost pools: Travel, Pickup and Delivery, Customer Service, and Other. The activity measures are miles for the Travel cost pool, number of pickups and deliveries for the Pickup and Delivery cost pool, and number of customers for the Customer Service cost pool. The Other cost pool has no activity measure because it is an organization-sustaining activity. The following costs will be assigned using the activity-based costing system:
Driver and guard wages | $ | 720,000 |
Vehicle operating expense | 280,000 | |
Vehicle depreciation | 120,000 | |
Customer representative salaries and expenses | 160,000 | |
Office expenses | 30,000 | |
Administrative expenses | 320,000 | |
Total cost | $ | 1,630,000 |
The distribution of resource consumption across the activity cost pools is as follows:
Travel |
Pickup and Delivery |
Customer Service |
Other | Totals | ||||||
Driver and guard wages | 50 | % | 35 | % | 10 | % | 5 | % | 100 | % |
Vehicle operating expense | 70 | % | 5 | % | 0 | % | 25 | % | 100 | % |
Vehicle depreciation | 60 | % | 15 | % | 0 | % | 25 | % | 100 | % |
Customer representative salaries and expenses | 0 | % | 0 | % | 90 | % | 10 | % | 100 | % |
Office expenses | 0 | % | 20 | % | 30 | % | 50 | % | 100 | % |
Administrative expenses | 0 | % | 5 | % | 60 | % | 35 | % | 100 | % |
Required:
Complete the first stage allocations of costs to activity cost pools.
2.
Green Thumb Gardening is a small gardening service that uses activity-based costing to estimate costs for pricing and other purposes. The proprietor of the company believes that costs are driven primarily by the size of customer lawns, the size of customer garden beds, the distance to travel to customers, and the number of customers. In addition, the costs of maintaining garden beds depends on whether the beds are low maintenance beds (mainly ordinary trees and shrubs) or high maintenance beds (mainly flowers and exotic plants). Accordingly, the company uses the five activity cost pools listed below:
Activity Cost Pool | Activity Measure |
Caring for lawn | Square feet of lawn |
Caring for garden beds–low maintenance | Square feet of low maintenance beds |
Caring for garden beds–high maintenance | Square feet of high maintenance beds |
Travel to jobs | Miles |
Customer billing and service | Number of customers |
The company already has completed its first stage allocations of costs and has summarized its annual costs and activity as follows:
Activity Cost Pool |
Estimated Overhead Cost |
Expected Activity | ||
Caring for lawn | $ | 72,000 | 150,000 | square feet of lawn |
Caring for garden beds–low maintenance | $ | 26,400 | 20,000 | square feet of low maintenance beds |
Caring for garden beds–high maintenance | $ | 41,400 | 15,000 | square feet of high maintenance beds |
Travel to jobs | $ | 3,250 | 12,500 | miles |
Customer billing and service | $ | 8,750 | 25 | customers |
Required:
Compute the activity rate for each of the activity cost pools. (Round your answers to 2 decimal places except customer billing and service.)
3.
Klumper Corporation is a diversified manufacturer of industrial goods. The company’s activity-based costing system contains the following six activity cost pools and activity rates:
Activity Cost Pool | Activity Rates | ||
Supporting direct labor | $ | 6 | per direct labor-hour |
Machine processing | $ | 4 | per machine-hour |
Machine setups | $ | 50 | per setup |
Production orders | $ | 90 | per order |
Shipments | $ | 14 | per shipment |
Product sustaining | $ | 840 | per product |
Activity data have been supplied for the following two products:
Total Expected Activity |
||
K425 | M67 | |
Number of units produced per year | 200 | 2,000 |
Direct labor-hours | 80 | 500 |
Machine-hours | 100 | 1,500 |
Machine setups | 1 | 4 |
Production orders | 1 | 4 |
Shipments | 1 | 10 |
Product sustaining | 1 | 1 |
Required:
How much total overhead cost would be assigned to K425 and M67 using the activity-based costing system?
Solution
SecuriCorp
First stage allocation of costs to activity cost pools:
First stage allocation: |
|||||||||
Travel |
Pick-up and Delivery |
Customer Service |
Other |
Total |
|||||
Percent |
Amount |
Percent |
Amount |
Percent |
Amount |
Percent |
Amount |
||
Driver and guard wages |
50% |
$360,000 |
35% |
$252,000 |
10% |
$72,000 |
5% |
36,000 |
$720,000 |
Vehicle operating expenses |
70% |
$196,000 |
5% |
$14,000 |
0% |
$0 |
25% |
$70,000 |
$280,000 |
Vehicle depreciation |
60% |
$72,000 |
15% |
$18,000 |
0% |
$0 |
25% |
$30,000 |
$120,000 |
Customer representative salaries and expenses |
0% |
$0 |
0% |
$0 |
90% |
$144,000 |
10% |
$16,000 |
$160,000 |
Office Expenses |
0% |
$0 |
20% |
$6,000 |
30% |
$9,000 |
50% |
$15,000 |
$30,000 |
Administrative expenses |
0% |
$0 |
5% |
$16,000 |
60% |
$192,000 |
35% |
$112,000 |
$320,000 |
Total assigned cost |
$628,000 |
$306,000 |
$417,000 |
$279,000 |
$1,630,000 |
Computation of the activity rate for each of the activity cost pools:
Activity Cost Pool |
Estimated overhead cost |
expected activity |
cost per activity |
||
Caring for lawn |
$72,000 |
150,000 square feet of lawn |
$0.48 per square feet |
($72,000/150,000) |
|
Caring for garden beds - low maintenance |
$26,400 |
20,000 square feet of low maintenance beds |
$1.32 per square feet |
(26,400/20,000) |
|
Caring for garden beds - high maintenance |
$41,400 |
15,000 square feet of high maintenance |
$2.76 per square feet of high maintenance- garden beds) |
41,400/15,000 |
|
Travel to jobs |
$3,250 |
12,500 miles |
$0.26 per mile |
$3,250/12,500 |
|
Customer billing and service |
$8,750 |
25 customers |
$350 per customer |
(8,750/25 = $350 per customer |
|
Determination of the total overhead cost that would be assigned to K425 and M67 using the activity-based costing method:
K425 |
|||
Activity |
Expected activity |
activity rate |
total assigned cost |
Supporting direct labor |
80 DL hours |
$6 per DLH |
$480 |
Machine processing |
100 MHs |
$4 per MH |
$400 |
Machine setups |
1 setup |
$50 per setup |
$50 |
Production orders |
1 order |
$90 per order |
$90 |
shipments |
1 shipment |
$14 per shipment |
$14 |
Product sustaining |
200 units of production |
$840 per product |
$840 |
Total overhead cost |
$1,874 |
||
M67 |
|||
Activity |
Expected activity |
activity rate |
total assigned cost |
Supporting direct labor |
500 DLH |
$6 per DLH |
$3,000 |
Machine processing |
1,500 MH |
$4 per MH |
$6,000 |
Machine setups |
4 setup |
$50 per setup |
$200 |
Production orders |
4 orders |
$90 per order |
$360 |
shipments |
10 shipment |
$14 per shipment |
$140 |
Product sustaining |
2,000 units |
$840 per product |
$840 |
Total overhead cost |
$10,540 |