In: Accounting
Activity-Based Costing and Conventional Costs Compared Chef Grill Company manufactures two types of cooking grills: the Gas Cooker and the Charcoal Smoker. The Cooker is a premium product sold in upscale outdoor shops; the Smoker is sold in major discount stores. Following is information pertaining to the manufacturing costs for the current month. Gas Cooker Charcoal Smoker Units 1,000 7,000 Number of batches 40 10 Number of batch moves 80 20 Direct materials $50,000 $100,000 Direct labor $20,000 $28,000 Manufacturing overhead follows: Activity Cost Cost Driver Materials acquisition and inspection $360,000 Amount of direct materials cost Materials movement 16,600 Number of batch moves Scheduling 30,000 Number of batches $406,600 Rounding instructions: Do not round until your final answers. Round total cost answers to the nearest dollar and per unit answers to the nearest cent. (a) Determine the total and per-unit costs of manufacturing the Gas Cooker and Charcoal Smoker for the month, assuming all manufacturing overhead is assigned on the basis of direct labor dollars. HINT: Use 8.4708 for overhead rate calculations. Total cost $ Answer Gas Cooker $ Answer per unit Charcoal Smoker $ Answer per unit (b) Determine the total and per-unit costs of manufacturing the Gas Cooker and Charcoal Smoker for the month, assuming manufacturing overhead is assigned using activity-based costing. Total cost $ Answer Gas Cooker $ Answer per unit Charcoal Smoker $ Answer per unit
Solution
Chef Grill Company
Gas Cooker |
Charcoal Smoker |
|
Direct materials |
$50,000 |
$100,000 |
Direct labor |
$20,000 |
$28,000 |
Manufacturing overhead at 8.4708 |
$169,416 |
$237,184 |
Total cost |
$239,416 |
$365,184 |
Number of units |
1,000 |
7,000 |
cost per unit |
$239.42 |
$52.17 |
Notes –
Gas Cooker = $20,000 x 8.408 = $169,416
Charcoal Smoker = $28,000 x 8.408 = $237,184
Gas Cooker |
Charcoal Smoker |
||
Direct materials |
$50,000 |
$100,000 |
|
Direct labor |
$20,000 |
$28,000 |
|
Manufacturing overhead |
$157,280 |
$249,320 |
|
Total cost |
$227,280 |
$377,320 |
|
Number of units |
1,000 |
7,000 |
|
cost per unit |
$227.28 |
$53.91 |
Notes –
Computations –
Computation of activity rate –
Activity |
Cost |
Cost Driver |
Activity Rate |
Materials Acquisition and Inspection |
$360,000 |
$150,000 Direct material cost |
2.4 |
Material Movement |
$16,600 |
100 batches |
$166 |
Scheduling |
$30,000 |
50 batches |
$600 per batch |
Note – Activity rate = cost/cost driver usage
Computation of total and per unit overhead cost:
Gas Cooker |
|||||
Activity |
Cost Driver |
Usage |
Activity rate |
Overhead assigned |
|
Materials acquisition and inspection |
direct material cost |
$50,000 |
$2.40 |
$120,000 |
|
Materials movement |
number of moves |
80 |
$166 |
$13,280 |
|
Scheduling |
Batches |
40 |
$600 |
$24,000 |
|
Total overhead assigned |
$157,280 |
||||
Number of units |
1,000 |
||||
Cost per unit |
$157.28 |
Charcoal smoker |
||||
Activity |
Cost Driver |
Usage |
Activity rate |
Overhead assigned |
Materials acquisition and inspection |
direct material cost |
$100,000 |
$2.40 |
$240,000 |
Materials movement |
batches |
20 |
$166 |
$3,320 |
Scheduling |
number of moves |
10 |
$600 |
$6,000 |
Total overhead assigned |
$249,320 |
|||
Number of units |
7,000 |
|||
Cost per unit |
$35.62 |
Note – Overhead assigned = activity rate x usage