In: Accounting
On January 1, 2022, Sage Hill Inc. had these stockholders’
equity balances.
Common Stock, $1 par (2,500,000 shares authorized, 650,000 shares
issued and outstanding) $650,000
Paid-in Capital in Excess of Par Value 1,420,000
Retained Earnings 698,000 Accumulated Other Comprehensive Income
50,000
During 2022, the following transactions and events occurred.
1. Issued 46,500 shares of $1 par value common stock for $2 per
share.
2. Issued 61,000 shares of common stock for cash at $6 per
share.
3. Purchased 22,500 shares of common stock for the treasury at
$3.05 per share.
4. Declared and paid a cash dividend of $205,500.
5. Earned net income of $422,000.
6. Had other comprehensive income of $15,800.
Prepare the stockholders’ equity section of the balance sheet at
December 31, 2022.
| Stockholder's equity section | |||||||
| $ | |||||||
| Common stock,$1 par (2500000 shares authorized,757500 shares issued | |||||||
| and 735000 shares outstanding) | (Note:1) | 757500 | |||||
| Paid-in capital in excess of par value | (Note:2) | 1771500 | |||||
| Retained earnings | (Note:3) | 914500 | |||||
| Accumulated other comprehensive income | (50000+15800) | 65800 | |||||
| Treasury stock | (22500*3.05) | -68625 | |||||
| Total stockholder's equity | 3440675 | ||||||
| Note:1 | |||||||
| Shares issued: | |||||||
| Nos. | |||||||
| Beginning balance | 650000 | ||||||
| Add: | |||||||
| common stock issued | (46500+61000) | 107500 | |||||
| Total | 757500 | ||||||
| Shares outstanding: | |||||||
| Nos. | |||||||
| Total shares issued | 757500 | ||||||
| Less: Treasury shares purchased | 22500 | ||||||
| Shares outstanding | 735000 | ||||||
| Common stock in $=757500*1=$ 757500 | |||||||
| Note:2 | |||||||
| Paid-in capital in excess of par value | |||||||
| $ | |||||||
| Beginning balance | 1420000 | ||||||
| Add:Common stock issued | |||||||
| 46500*(2-1) | 46500 | ||||||
| 61000*(6-1) | 305000 | ||||||
| Total | 1771500 | ||||||
| Note:3 | |||||||
| Retained earnings | |||||||
| $ | |||||||
| Beginning balance | 698000 | ||||||
| Add: Net income | 422000 | ||||||
| 1120000 | |||||||
| Less: Cash dividend | 205500 | ||||||
| Ending balance | 914500 | ||||||