2016 2017 2017 Preliminary Final Actual YTD Actual YTD Budget Cost Standard Budget Standard 2018 Budget...


	2016	2017	2017			Preliminary	Final
	Actual	YTD Actual	YTD Budget	Cost Standard	Budget Standard	2018 Budget	2018 Budget
Salaries and Wages-V	$346,700	$185,200	$179,000	3.88
Fringe Benefits-V	111,700	59,200	58,000	1.24
Supplies-V	230,600	121,000	119,000	2.54
Depreciation-F	57,400	30,000	29,000	60,000.00
Interest-F	17,800	8,400	9,000	16,800.00
Other-V	207,400	109,300	110,000	2.29
Total Expenses	$971,600	$513,100	$505,000	76,809.95

Patient days	95,000	47,700	47,200			97000	97500
						Forecast	2017 Actual

Expert Solution

ekkarill92 answered 1 year ago

Show me how 2016 2017 2017 Preliminary Final Actual YTD Actual YTD Budget Cost Standard Budget...

Show me how 2016 2017 2017 Preliminary Final Actual YTD Actual YTD Budget Cost Standard Budget Standard 2018 Budget 2018 Budget Salaries and Wages-V $346,700 $185,200 $179,000 3.88 Fringe Benefits-V 111,700 59,200 58,000 1.24 Supplies-V 230,600 121,000 119,000 2.54 Depreciation-F 57,400 30,000 29,000 60,000.00 Interest-F 17,800 8,400 9,000 16,800.00 Other-V 207,400 109,300 110,000 2.29 Total Expenses $971,600 $513,100 $505,000 76,809.95 Patient days 95,000 47,700 47,200 97000 97500 Forecast 2017 Actual

Contribution Format 2016 2017 2018 Sales $ 135,987 $ 177,866 $ 232,887 Variable expenses Cost of...

Contribution Format 2016 2017 2018 Sales $ 135,987 $ 177,866 $ 232,887 Variable expenses Cost of sales 88,265 111,934 139,156 Fulfillment 14,095 20,199 27,222 Marketing 7,233 10,069 13,814 Technology and content 8,042.50 11,310 14,418.50 Total variable expenses 117,636 153,512 194,610 Contribution margin $ 18,351 $ 24,354 $ 38,277 Fixed expenses Fulfillment 3,524 5,050 6,805 Technology and content 8,042.50 11,310...

The variances reported in the final budget-to-actual comparisons incorporated in the financial statement of many governments...

The variances reported in the final budget-to-actual comparisons incorporated in the financial statement of many governments may be of no value in revealing the reliability of budget estimates made at the start of the year. Why? How can you rationalize this limitation of the budget-to-actual comparisons?

The most obvious cost in a capital budget is the actual cost of the capital expenditure...

The most obvious cost in a capital budget is the actual cost of the capital expenditure item. We must also consider other costs that will be incurred when we make the capital expenditure (purchase). These costs are important to include because they can be the difference between a successful implementation of the capital expenditure item and staying on budget. After reviewing the textbook readings, provide an example of a healthcare capital expenditure. Explain the rationale behind the purpose of a...

Access years 2017, 2018, and 2019 financial statements of Yahoo and Google. Complete the following preliminary...

Access years 2017, 2018, and 2019 financial statements of Yahoo and Google. Complete the following preliminary analytical procedures for both companies, and compare between the two companies: a. Analyze trends in the ending cash balance over time. b. Compute trends in interest returns on investments. c. Analyze cash balances, and changes therein, in relation to new or retiring debt obligations. d. Compute the current ratio (current assets/current liabilities). e. Compute the quick ratio (cash + cash equivalents + net receivables)/...

KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2018, 2017, and 2016 2018 2017...

KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2018, 2017, and 2016 2018 2017 2016 Sales $ 382,784 $ 293,244 $ 203,500 Cost of goods sold 230,436 186,210 130,240 Gross profit 152,348 107,034 73,260 Selling expenses 54,355 40,468 26,862 Administrative expenses 34,451 25,805 16,891 Total expenses 88,806 66,273 43,753 Income before taxes 63,542 40,761 29,507 Income tax expense 11,819 8,356 5,990 Net income $ 51,723 $ 32,405 $ 23,517 Complete the below table to calculate income statement data...

2016 Actual Results 2017 initial forecast earnings per share $50 $67 gross profit $3,000 $3,900 cost...

2016 Actual Results 2017 initial forecast earnings per share $50 $67 gross profit $3,000 $3,900 cost of goods sold (12,000) (15,600) interest (300) (300) common dividends (535) (535) fixed operating costs except depreciation (750) (975) addition to retained earnings $455 $806 net sales $15,000 $19,500 dividends per share $27 $27 depreciation (300) (390) net income $990 1,341 earnings before tax $1,650 $2,235 earnings before interest and taxes $1,950 $2,535 number of common shares (millions) 20.0 20.0 taxes (660) (894) Question:...

INCOME STATEMENT FOR NKUTO CORP. 2015 2016 2017 2018 Revenue 3,200,000 3,750,000 3,913,000 4,170,000 Cost of...

INCOME STATEMENT FOR NKUTO CORP. 2015 2016 2017 2018 Revenue 3,200,000 3,750,000 3,913,000 4,170,000 Cost of goods sold 1,920,000 2,025,000 2,110,000 2,095,500 Gross profit 1,280,000 1,725,000 1,803,000 2,074,500 Administrative overhead: Legal staff wages 315,000 452,000 465,300 492,000 Telephone 118,000 134,000 148,200 134,000 Insurance 99,000 107,000 109,000 113,300 Travel costs 112,000 123,000 127,900 125,000 Consulting expenses 138,000 141,000 136,700 144,200 Permits and licenses 93,000 98,000 99,500 97,000 Total Administrative Expenses 875,000 1,055,000 1,086,600 1,105,500 Earnings Before Interest, Tax and Depreciation 405,000...

Suppose that the 2017 actual and 2018 projected financial statements for Cramner Corp. are initially as...

Suppose that the 2017 actual and 2018 projected financial statements for Cramner Corp. are initially as shown in the following tables. In these tables, sales are projected to rise 35 percent in the coming year, and the components of the income statement and balance sheet that are expected to increase at the same 35 percent rate as sales are indicated with an italics font. Assuming that Cramner Corp. wants to cover the AFN with 45 percent equity, 25 percent long-term...

The difference between the Actual cost and the Standard cost for direct labor is called: Select...

The difference between the Actual cost and the Standard cost for direct labor is called: Select one: A. Direct Labor Rate Variance B. Direct Labor Efficiency Variance C. Direct Labor Split Variance D. Direct Labor Flexible Budget Variance E. None of the above part 2 The difference between the split cost and the actual cost for direct materials is called the: Select one: A. Materials Price Variance B. Materials Efficiency Variance C. Materials Usage Variance D. Materials Budget Variance E....

Question