In: Accounting
Show me how |
2016 | 2017 | 2017 | Preliminary | Final | ||
Actual | YTD Actual | YTD Budget | Cost Standard | Budget Standard | 2018 Budget | 2018 Budget | |
Salaries and Wages-V | $346,700 | $185,200 | $179,000 | 3.88 | |||
Fringe Benefits-V | 111,700 | 59,200 | 58,000 | 1.24 | |||
Supplies-V | 230,600 | 121,000 | 119,000 | 2.54 | |||
Depreciation-F | 57,400 | 30,000 | 29,000 | 60,000.00 | |||
Interest-F | 17,800 | 8,400 | 9,000 | 16,800.00 | |||
Other-V | 207,400 | 109,300 | 110,000 | 2.29 | |||
Total Expenses | $971,600 | $513,100 | $505,000 | 76,809.95 | |||
Patient days | 95,000 | 47,700 | 47,200 | 97000 | 97500 | ||
Forecast | 2017 Actual |