Question

In: Accounting

Access years 2017, 2018, and 2019 financial statements of Yahoo and Google. Complete the following preliminary...

Access years 2017, 2018, and 2019 financial statements of Yahoo and Google. Complete the following preliminary analytical procedures for both companies, and compare between the two companies:
a. Analyze trends in the ending cash balance over time.
b. Compute trends in interest returns on investments.
c. Analyze cash balances, and changes therein, in relation to new or retiring debt obligations.
d. Compute the current ratio (current assets/current liabilities).
e. Compute the quick ratio (cash + cash equivalents + net receivables)/ current liabilities.
f. Compare cash flow to sales (operating cash flow/sales) and profitability (operating cash flow/net income).

Solutions

Expert Solution

GOOGLE
PARTICULARS 2019 2018 2017
CASH BALANCE
- Cash and cash equivalents 1,84,98,000 1,67,01,000 1,07,15,000
- Other Short term investments 10,11,77,000 9,24,39,000 9,11,56,000
% CHANGE
- Cash and cash equivalents 11% 56%
- Other Short term investments 9% 1%
Current debt        11,99,000 0 0
Cash to current debt (times)               15.43 - -
Interest return on investment
Interest income (as per SOPL)

24,27,000

18,78,000

13,12,000
Investment
% interest return on investment
Current assets (A)

15,25,78,000

13,56,76,000

12,43,08,000
Current liabilities (B)

4,52,21,000

3,46,20,000

2,41,83,000
Current ratio (A/B)                 3.37               3.92               5.14
Quick ratio
Cash and cash equivalents plus net receivables (A) 147167000 130333000 120576000
Current liabilities (B)

4,52,21,000

3,46,20,000

2,41,83,000
Quick ratio (A/B)                 3.25               3.76               4.99
PARTICULARS 2019 2018 2017
Operating cash flow

         5,45,20,000

         4,79,71,000

         3,70,91,000
Sales

       16,18,57,000

       13,68,19,000

       11,08,55,000
Cash flow to sales 34% 35% 33%
net income          3,59,28,000          3,13,92,000          2,88,82,000
profitability (cash flow / net income)                       1.52                       1.53                       1.28
YAHOO $ MILLION
PARTICULARS 2019 2018 2017
CASH BALANCE
- Cash and cash equivalents 2,594 2,745 2,079
% CHANGE
- Cash and cash equivalents -6% 32%
Current debt                   10,777                     7,190                     7,040
Cash to current debt (times)                       0.24                       0.38                       0.30
Interest return on investment
Interest income (as per SOPL) 121 94 27
Investment
in financial assets
short term investments 14,284 12,246 13,390
Total 14,284 12,246 13,390
% interest return on investment 1% 1% 0.2%
Current assets (A) 37,473 34,636 29,913
Current liabilities (B) 44,868 37,930 33,037
Current ratio (A/B)                       0.84                       0.91                       0.91
Quick ratio
Cash and cash equivalents plus net receivables (A)                   28,023                   27,847                   25,572
Current liabilities (B) 44,868 37,930 33,037
Quick ratio (A/B)                       0.62                       0.73                       0.77
PARTICULARS 2019 2018 2017
Operating cash flow                   19,788                   16,039                   30,550
Sales 1,31,868 1,30,863 1,26,034
Cash flow to sales 15% 12% 24%
net income 30,378 22,278 27,425
profitability (cash flow / net income)                       0.65                       0.72                       1.11

ekkarill92 answered 1 year ago
Next > < Previous

Related Solutions

Go to Yahoo Finance and enter SBUX in the search bar to access the financial statements...
Go to Yahoo Finance and enter SBUX in the search bar to access the financial statements for Starbucks. Access the two most recent income statements and balance sheets that are provided, and prepare horizontal and vertical analyses of both. Income Statement All numbers in thousands Revenue 10/1/2017 10/2/2016 9/27/2015 Total Revenue 22,386,800 21,315,900 19,162,700 Cost of Revenue 9,038,200 8,511,100 7,787,500 Gross Profit 13,348,600 12,804,800 11,375,200 Operating Expenses Research Development - - - Selling General and Administrative 8,440,400 7,970,300 7,130,200 Non...
Go to Yahoo Finance and enter SBUX in the search bar to access the financial statements...
Go to Yahoo Finance and enter SBUX in the search bar to access the financial statements for Starbucks. Access the two most recent income statements and balance sheets that are provided, and prepare horizontal and vertical analyses of both. In approximately 250-500 words, summarize the findings from your horizontal and vertical analyses. Submit your assignment in an Excel workbook.
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2019, 2018, and 2017 2019 2018...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2019, 2018, and 2017 2019 2018 2017 Sales $ 446,549 $ 342,093 $ 237,400 Cost of goods sold 268,822 213,808 151,936 Gross profit 177,727 128,285 85,464 Selling expenses 63,410 47,209 31,337 Administrative expenses 40,189 30,104 19,704 Total expenses 103,599 77,313 51,041 Income before taxes 74,128 50,972 34,423 Income tax expense 13,788 10,449 6,988 Net income $ 60,340 $ 40,523 $ 27,435 KORBIN COMPANY Comparative Balance Sheets December 31, 2019, 2018,...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2019, 2018, and 2017 2019 2018...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2019, 2018, and 2017 2019 2018 2017 Sales $ 378,269 $ 289,785 $ 201,100 Cost of goods sold 227,718 181,116 128,704 Gross profit 150,551 108,669 72,396 Selling expenses 53,714 39,990 26,545 Administrative expenses 34,044 25,501 16,691 Total expenses 87,758 65,491 43,236 Income before taxes 62,793 43,178 29,160 Income tax expense 11,679 8,852 5,919 Net income $ 51,114 $ 34,326 $ 23,241 KORBIN COMPANY Comparative Balance Sheets December 31, 2019, 2018,...
The condensed financial statements of Underwood Company for the years 2017 and 2018 are presented as...
The condensed financial statements of Underwood Company for the years 2017 and 2018 are presented as follows. (Amounts in thousands.) UNDERWOOD COMPANY Balance Sheets December 31 2018 2017 Current assets Cash and cash equivalents $330 $360 Accounts receivable (net) 470 400 Inventory 460 390 Prepaid expenses 120 160 Total current assets 1,380 1,310 Investments 10 10 Property, plant, and equipment 420 380 Intangibles and other assets 530 510 Total assets $2,340 $2,210 Current liabilities $900 $790 Long-term liabilities 410 380...
A company annual financial statements at December 31, 2017. The statements are complete except for the...
A company annual financial statements at December 31, 2017. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized: 2017 2016   Balance Sheet at December 31      Cash $ 48,375 $ 34,100      Accounts Receivable 38,150 30,200      Merchandise Inventory 46,300 42,000      Property and Equipment 136,750 114,000      Less: Accumulated Depreciation (37,550 ) (28,500 ) $ 232,025 $ 191,800      Accounts Payable $ 44,000 $ 32,400      Wages Payable 3,625 3,950      Note Payable, Long−Term 41,500...
This information is available for Pharoah Company for 2017, 2018, and 2019. 2017 2018 2019 Beginning...
This information is available for Pharoah Company for 2017, 2018, and 2019. 2017 2018 2019 Beginning inventory $ 103,000 $ 319,000 $ 414,500 Ending inventory 319,000 414,500 472,000 Cost of goods sold 892,000 1,120,500 1,306,000 Net sales 1,200,000 1,605,500 1,903,000 Calculate inventory turnover for Pharoah Company for 2017, 2018, and 2019. (Round answers to 2 decimal places, e.g. 1.52.) 2017 2018 2019 Inventory turnover Calculate days in inventory for Pharoah Company for 2017, 2018, and 2019. (Round answers to 1...
Statement of Profit or Loss for years 2016 to 2019 Year 2019 Year 2018 Year 2017...
Statement of Profit or Loss for years 2016 to 2019 Year 2019 Year 2018 Year 2017 Year 2016 $ $ $ $ Sales revenue 1,095,910 1,060,900 1,030,000 1,000,000 Less: Cost of goods sold (895,358) (866,755) (842,540) (820,000) Gross profit 200,552 194,145 187,460 180,000 Other operating expenses (162,877) (161,827) (160,900) (160,000) Income before tax 37,675 32,318 26,560 20,000 Less: Income tax expense (3,768) (3,232) (2,656) (2,000) Net income 33,907 29,086 23,904 18,000 Required: Compute the index-number trend percentages for the accounts...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2018, 2017, and 2016 2018 2017...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2018, 2017, and 2016 2018 2017 2016 Sales $ 382,784 $ 293,244 $ 203,500 Cost of goods sold 230,436 186,210 130,240 Gross profit 152,348 107,034 73,260 Selling expenses 54,355 40,468 26,862 Administrative expenses 34,451 25,805 16,891 Total expenses 88,806 66,273 43,753 Income before taxes 63,542 40,761 29,507 Income tax expense 11,819 8,356 5,990 Net income $ 51,723 $ 32,405 $ 23,517 Complete the below table to calculate income statement data...
Calculate the following from the year of 2019 Balance Sheet AND Income Statements for GOOGLE and...
Calculate the following from the year of 2019 Balance Sheet AND Income Statements for GOOGLE and APPLE. You can find both readily available freely online to the public. Return on Equity (Net Income / Shareholders Equity) Return on Assets (Net Income / Assets) Return on Invested Capital (Earnings BEFORE interest ad taxes X 1 - Tax Rate) / ( Interest Bearing Debt + Shareholders Equity) Profit Margin (Net Income / Sales) Gross Margin (Gross Profit / Sales) Price to Earnings...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT