Question

In: Accounting

The following information is for X Company for 2017: Master    Actual     Budget    Results    Production 10,900 units...

The following information is for X Company for 2017:

Master    Actual    
Budget    Results   
Production 10,900 units 12,000 units
Total variable costs $99,190    $108,226   
Total fixed costs $197,300    $201,669   


1. What was the 2017 master (static) budget for total costs?

2. What was the 2017 flexible budget for total costs?

Solutions

Expert Solution

Formula sheet


Related Solutions

The budgeted and actual results for June 2020 are as follows: Budget Actual Production (units) 150,000...
The budgeted and actual results for June 2020 are as follows: Budget Actual Production (units) 150,000 150,500 Direct material A 300,000m2 £675,000 316,050m2 £695,310 Direct material B 900,000 £18,000 1,053,500 £21,070 Direct labour 37,500 hours £318,750 37,625 hours £323,575 Fixed overheads £287,500 £300,623.75 You are required to: Calculate all possible variances from the information provided above for June and use the variances to reconcile the actual cost of production with the standard cost of production. Evaluate the variances calculated in...
Kite Company has the following report for August: Flexible Sales Actual budget Flexible activity Master Results...
Kite Company has the following report for August: Flexible Sales Actual budget Flexible activity Master Results variances budget variances budget Units ? 12000 4000 U ? Sales revenue ? 12000 F 168000 ? ? Variable mfg. costs 96000 ? ? ? 120000 Variable mktg. costs ? 4800 U 21600 ? ? Contribution margin 57600 ? ? 18800 U 75200 Fill in the missing amounts. For items in the variances columns, indicate F or U.
The following information was compiled by Wildhorse Company: Expected volume of production 110,000 units Actual level...
The following information was compiled by Wildhorse Company: Expected volume of production 110,000 units Actual level of production 105,000 units Budgeted fixed overhead $220,000 Actual fixed overhead $228,150 Variable overhead rate per direct-labour hour $8 Actual variable overhead $406,000 Standard direct-labour hours allowed per unit produced 0.5 hour Standard direct-labour rate per hour $8.05 Actual direct-labour hours of input 52,400 hours Actual direct-labour rate per hour $8.10 Compute the following variances: Direct-labour flexible-budget variance $______ (Favourable/Unfavourable/neither)
A company has the following actual and standard production measures during the period:                 Actual units...
A company has the following actual and standard production measures during the period:                 Actual units produced    390                 Actual materials purchased and used      2,583 lbs                 Actual materials price     $9 per lb                 Actual labor hours           1430                 Actual labor rate               $21.4 per hour                 Actual variable overhead              $ 7,950                 Standard materials per unit         6 lbs                 Standard materials purchased and used $8.6 per lb                 Standard labor hours per unit     3                 Standard labor rate         $22.5 per...
The following data are given for Harry Company: Budgeted production 1,056 units Actual production   900 units...
The following data are given for Harry Company: Budgeted production 1,056 units Actual production   900 units Materials:     Standard price per ounce $1.758     Standard ounces per completed unit 11     Actual ounces purchased and used in production 10,197     Actual price paid for materials $20,904 Labor:     Standard hourly labor rate $14.09 per hour     Standard hours allowed per completed unit 4.4     Actual labor hours worked 4,635     Actual total labor costs $75,319 Overhead:     Actual and budgeted fixed overhead $1,054,000     Standard variable overhead rate $24.00 per...
The following data are given for Stringer Company: Budgeted production 959 units Actual production   1,063 units...
The following data are given for Stringer Company: Budgeted production 959 units Actual production   1,063 units Materials:     Standard price per ounce $1.9     Standard ounces per completed unit 10     Actual ounces purchased and used in production 10,949     Actual price paid for materials $22,445 Labor:     Standard hourly labor rate $14.96 per hour     Standard hours allowed per completed unit 4.6     Actual labor hours worked 5,474.45     Actual total labor costs $83,485 Overhead:     Actual and budgeted fixed overhead $1,186,000     Standard variable overhead rate $27.00 per...
The following information is available for Brownstone Products Company for the month of July: Actual Master...
The following information is available for Brownstone Products Company for the month of July: Actual Master Budget Units 3,700 4,000 Sales revenue $ 57,600 $ 60,000 Variable manufacturing costs 10,200 16,000 Fixed manufacturing costs 12,100 13,400 Variable selling and administrative expenses 6,700 8,000 Fixed selling and administrative expenses 8,200 9,500 Required: 1. What was the total operating income variance for July? (Note: this variance is also called the master (static) budget variance for the period.) Was this variance favorable (F)...
The following information is available for Brownstone Products Company for the month of July: Actual Master...
The following information is available for Brownstone Products Company for the month of July: Actual Master Budget Units 3,800 4,000 Sales revenue $ 53,200 $ 60,000 Variable manufacturing costs 19,000 16,000 Fixed manufacturing costs 16,000 15,000 Variable selling and administrative expenses 7,700 8,000 Fixed selling and administrative expenses 10,000 9,000 Required: 1. What was the total operating income variance for July? (Note: this variance is also called the master (static) budget variance for the period.) Was this variance favorable (F)...
The following information is available for Brownstone Products Company for the month of July: Actual Master...
The following information is available for Brownstone Products Company for the month of July: Actual Master Budget Units 3,900 4,000 Sales revenue $ 60,400 $ 60,000 Variable manufacturing costs 20,400 16,000 Fixed manufacturing costs 14,200 13,300 Variable selling and administrative expenses 9,100 8,000 Fixed selling and administrative expenses 10,500 10,200 Required: 1. What was the total operating income variance for July? (Note: this variance is also called the master (static) budget variance for the period.) Was this variance favorable (F)...
Required information [The following information applies to the questions displayed below.] Phoenix Company’s 2017 master budget...
Required information [The following information applies to the questions displayed below.] Phoenix Company’s 2017 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2017 Sales $ 3,300,000 Cost of goods sold Direct materials $ 945,000 Direct labor 240,000 Machinery repairs (variable cost) 45,000 Depreciation—Plant equipment (straight-line) 300,000 Utilities ($60,000 is variable) 195,000 Plant management salaries 210,000 1,935,000 Gross...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT