In: Accounting
Daytona Company operates three divisions, L, M, and Z. The following information is available for the most recent month: Daytona Company: Variable costs ............. $281,000 Common fixed costs ......... $ 92,000 Net income ................. $136,000 Division L: Traceable fixed costs ...... $ 28,000 Division M: Sales revenue .............. $190,000 Contribution margin ........ $ 57,000 Segment margin ............. $ 46,000 Division Z: Variable costs ............. $ 92,000 Variable costs ............. 40% of sales Segment margin ............. $106,000 Calculate the sales revenue reported by Division L during the most recent month.
Dayton Company | ||||
Divsion L | Divsion M | Divsion Z | Total | |
Sales Revenue | 1,60,000 | 1,90,000 | 2,30,000 | 5,80,000 |
(580000-190000-230000) | Given | (92000/40%) | ||
Variable Costs | 56,000 | 1,33,000 | 92,000 | 2,81,000 |
(281000-133000-92000) | (190000-57000) | Given | Given | |
Contribution Margin | 1,04,000 | 57,000 | 1,38,000 | 2,99,000 |
(160000-56000) | Given | (230000-138000) | (71000+44000) | |
Traceable Fixed Costs | 28,000 | 11,000 | 32,000 | 71,000 |
Given | (57000-46000) | (138000-106000) | (28000+11000+32000) | |
Segment Margin | 76,000 | 46,000 | 1,06,000 | 2,28,000 |
(104000-28000) | Given | Given | (136000+92000) | |
Common Fixed Costs | 92,000 | |||
Given | ||||
Net income | 1,36,000 | |||
Given | ||||
Explanation | ||||
Segment Margin = 136000+92000 | =228000 | |||
Hint :Start with Divison Z then Division M and then total company amount to be calculated and balance amounts will be Divison L |