Q1: On January 1, 2019, Yarmouth Inc. acquired 90% of Covington Co. by paying $477,000 cash....

Q1: On January 1, 2019, Yarmouth Inc. acquired 90% of Covington Co. by paying $477,000 cash. There is no active trading market for Covington stock. Covington Co. reported a Common Stock account balance of $140,000 and Retained Earnings of $280,000 at that date. The fair value of Covington Co. was appraised at $530,000. The total annual amortization was $11,000 as a result of this transaction. The subsidiary earned $198,000 in 2019 and $226,000 in 2020 with dividend payments of $42,000 each year. Without regard for this investment, Yarmouth had income of $308,000 in 2019 and $364,000 in 2020 (these numbers do not have investment income).

Prepare a proper presentation of consolidated net income and its allocation (Consolidated net income before allocation, NCI share of NI from Covington, and Consolidated Net income to Yarmouth) for 2020.

What is the noncontrolling interest balance as of December 31, 2020?

What is the investment balance as of December 31, 2020?

Solutions

Expert Solution

Consolidated Income Statement
For the year ended December 31, 2020
Particulars	Amount
Net Income of Yarmouth	$ 364,000.00
Net Income of Convington	$ 226,000.00
Less: Amortization	$ (11,000.00)
Consolidated Net Income before allocation	$ 579,000.00
NCI share of Net Income from Convington	$ 21,500.00
Consolidated Net Income to Yarmouth	$ 557,500.00

Calculation the value of Investment and NCI balance as at Dec 31, 2020
Particulars	Yarmouth share (90%)	NCI share (10%)
Value of Investment as at Jan 1, 2019	$ 477,000	$ 53,000
Add: Net Income for the period 2019	$ 178,200	$ 19,800
Less: Amortization for 2019	$ (9,900)	$ (1,100)
Less: Dividend received	$ (37,800)	$ (4,200)
Value of Investment as at Jan 1, 2020	$ 607,500	$ 67,500
Add: Net Income for the period 2020	$ 203,400	$ 22,600
Less: Amortization for 2020	$ (9,900)	$ (1,100)
Less: Dividend received	$ (37,800)	$ (4,200)
Value of Investment as at Dec 31, 2020	$ 763,200	$ 84,800

Thus the answers would be:

The noncontrolling interest balance as of December 31, 2020 = $84,800

The investment balance as of December 31, 2020 = $763,200

For any clarification, please comment. Kindly Up Vote

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

McGuire Company acquired 90 percent of Hogan Company on January 1, 2019, for $234,000 cash. This...

McGuire Company acquired 90 percent of Hogan Company on January 1, 2019, for $234,000 cash. This amount is reflective of Hogan’s total acquisition-date fair value. Hogan's stockholders' equity consisted of common stock of $160,000 and retained earnings of $80,000. An analysis of Hogan's net assets revealed the following: Book Value Fair Value Buildings (10-year life) $ 10,000 $ 8,000 Equipment (4-year life) 14,000 18,000 Land 5,000 12,000 Any excess consideration transferred over fair value is attributable to an unamortized patent...

On January 1, 2019, P Co. acquired 80 percent of S Co. for $400,000 cash. S...

On January 1, 2019, P Co. acquired 80 percent of S Co. for $400,000 cash. S reported net income of $20,000 and dividends of $3,000 for 2019. On the date of acquisition, S reported common stock outstanding of $350,000 and retained earnings of $50,000. It held land with a book value of $180,000 and a market value of $200,000, and equipment with a book value of $80,000 and a market value of $98,000 at the date of combination. The remainder...

McKinney Enterprises acquired Pottsboro, Inc. as a wholly-owned subsidiary on January 1, 2019 paying $1,750,000. The...

McKinney Enterprises acquired Pottsboro, Inc. as a wholly-owned subsidiary on January 1, 2019 paying $1,750,000. The $440,000 excess of cost over book value of Pottsboro’s net assets was partly attributable to a patent undervalued by $210,000. The patent has a 10-year life. The remaining excess is considered goodwill. The parent uses the cost method of pre-consolidation Equity investment bookkeeping. The separate financial statements of the two companies for 2022 are presented below. Neither company issued additional shares after the acquisition...

On January 1, 2018, Co. P acquired 90% of Co. S for $550,000, plus $15,000 in...

On January 1, 2018, Co. P acquired 90% of Co. S for $550,000, plus $15,000 in acquisition costs. On the date of acquisition, Co. S had the following balance sheet: Assets Liabilities & Equity Accounts Receivable 150,000 Current Liabilities 260,000 Inventory 180,000 Bonds Payable 250,000 Land 200,000 Common Stock, $1 Par 400,000 Buildings 550,000 PIC In Excess of Par 70,000 Acc. Deprecition (Bldg) (100,000) Retained Earnings 300,000 Equipment 400,000 Acc. Depreciation (Equip) (120,000) Goodwill 20,000 Total Assets 1,280,000 Total Liab....

On July 1, 2016, S&S Inc. acquired 80% of Wade Co. by paying $596,000 cash. Wade...

On July 1, 2016, S&S Inc. acquired 80% of Wade Co. by paying $596,000 cash. Wade Co. reported a Common Stock account balance of $160,000 and Retained Earnings of $360,000 at that date. S&S Inc.’s purchase was the best basis for determining the fair value of Wade Co. The total annual amortization as a result of this transaction was determined to be $12,000. Wade Co. realized net income of $104,000 evenly for the year in 2016 and made an annual...

Parent Company acquired 90% of Son Inc. on January 31, 20X2 in exchange for cash. The...

Parent Company acquired 90% of Son Inc. on January 31, 20X2 in exchange for cash. The book value of Son's individual assets and liabilities approximated their acquisition-date fair values. On the date of acquisition, Son reported the following: Cash $ 350,000 Current Liabilities $ 120,000 Inventory 100,000 Plant Assets (net) 320,000 Common Stock 100,000 Property 500,000 Retained Earnings 1,050,000 Total Assets $ 1,270,000 Total Liabilities & Equity $ 1,270,000 During the year Son Inc. reported $310,000 in net income and...

On 1 January 2019 Liam Ltd acquired 90% of the issued shares of Ian Ltd. During...

On 1 January 2019 Liam Ltd acquired 90% of the issued shares of Ian Ltd. During the year ended 31 December 2019 the following intra group transactions occurred: Sales of inventory: Ian Ltd sold inventory to Liam Ltd $360,000. This inventory costed Ian Ltd $300,000. At 31 December 2019 Liam Ltd held 50% of the inventory acquired from Ian Ltd. Intragroup sale of equipment: An item of equipment originally acquired by Liam Ltd on 1 January 2017 at a cost...

During January 2019, Mindy, Inc. acquired 30% of the outstanding common stock of Milton Co. for...

During January 2019, Mindy, Inc. acquired 30% of the outstanding common stock of Milton Co. for $1,500,000. This investment gave Mindy the ability to exercise significant influence over Milton. Milton’s assets on that date were recorded at $6,400,000 with liabilities of $3,000,000. Any excess of cost over book value of Mindy’ investment was attributed to unrecorded patents having a remaining useful life of ten years. In 2019, Milton reported net income of $600,000. For 2020, Milton reported net income of...

Question 8 On January 1, 2019, P Co. acquired 80 percent of S Co. for $400,000...

Question 8 On January 1, 2019, P Co. acquired 80 percent of S Co. for $400,000 cash. S reported net income of $20,000 and dividends of $3,000 for 2019. On the date of acquisition, S reported common stock outstanding of $350,000 and retained earnings of $50,000. It held land with a book value of $180,000 and a market value of $200,000, and equipment with a book value of $80,000 and a market value of $98,000 at the date of combination....

On January 5, 2019, Prince Company acquired in cash 3,000 shares of ABC Inc., to keep...

On January 5, 2019, Prince Company acquired in cash 3,000 shares of ABC Inc., to keep as short-term marketable securities, at a price of $8.7 per share. To acquire these shares, Prince Company paid additional $900 for commission fees. On April 9, 2019, Prince Company sold 2,000 of these shares for $9.2 per share. Prince Company also paid $250 commission fees for this sale. The sale of marketable securities will result in a.Gain on sale of investment for $650 b.Gain...

Subjects