Question

In: Accounting

Question 13 Using the following financial information, prepare the balance sheet as at 31/12/19 for High...

Question 13

  1. Using the following financial information, prepare the balance sheet as at 31/12/19 for High Street Bank Plc.

High Street Bank Plc 31/12/19

Overdraft

5,000

Current Accounts

4,900

Loans

2,000

Savings Accounts

10,000

Credit Cards

1,200

Capital

1,000

Mortgages

6,000

Cash Reserves

1,500

Investments

200

  1. In relation to a bank, define the term risk-weighted assets (RWA).

  1. Based on the following ratios, calculate the total RWA for High Street Bank Plc, and how much capital it will need under Basel III capital adequacy requirements of 10.5%

Lending Products

£m

Risk Weighting

Overdrafts

5,000

100%

Personal Loans

2,000

125%

Credit Cards

1,200

175%

Mortgages

6,000

50%

Solutions

Expert Solution

a) BALANCE SHEET FOR HIGH STREET BANK PLC AS ON 31/12/19:

EQUITY & LIABILITIES: NOTES AMOUNT

shareholder's equity 1    1,000

Reserves & surplus 2 1,500

Borrowings 3

Deposits 4 10,000

Other liabilities & provisions 5

TOTAL ----------------

12,500

ASSETS:

cash in hand & balance with RBI 6

Balance with other banks, money at 7

call & short notice

Investments 8 200

Advances 9 19,100

Fixed assets 10

Other assets 11

TOTAL ----------------

19,300

NOTES TO ACCOUNTS:

3.DEPOSITS

savings account 10,000

9. ADVANCES

Over draft 5,000

Current account 4,900

Credit cards 1.200

Loans 2,000

Mortagages 6,000

---------------

19,100

a) RISK WEIGHTED ASSET(RWA):

It is a bank's asset or off balance sheet exposures, which are weighted according to risk. This asset calculation is used to determine capital requirement or capital adequacy ratio for a financial organisation. These are used to ensure the minimum amount of capital that a final organisation must held in order to reduce risk of insolvency.

b) CALCULATION OF RWA FOR HIGH STREET BANK:


LENDING PRODUCT AMOUNT % WEIGHTAGE AMOUNT

Overdrafts 5000 100 5000

Personal Loans 2000 125 2500

Credit cards 1200 175 2100

mortagages 6000 50 3000

TOTAL 12,600

CAR=Tier 1 Capital+Tier 2 Capital​ / Risk Weighted Assets

10.5 = capital(tier 1 + tier 2)/ 12,600

capital(tier 1 + tier 2) =1,32,300


Related Solutions

Prepare a 12/31/18 balance sheet.
The following account balances were taken from the 2018 post-closing trial balance of the Bowler Corporation:cash, $5,000accounts receivable, $10,000inventory, $16,000equipment, $100,000accumulated depreciation—equipment, $40,000accounts payable, $20,000 salaries payable, $12,000retained earnings, $9,000 and common stock, $50,000.Prepare a 12/31/18 balance sheet
Using the following information, prepare a classified balance sheet for ABC Company as at 31 December,...
Using the following information, prepare a classified balance sheet for ABC Company as at 31 December, 2019: Inventories $30,000 Plant and equipment $60,000 Short-term borrowings $10,000 Trade payables $40,000 Long-term borrowings $124 ,000 Property $150,000 Motor Vehicle $30,000 Trade receivables $45,000 Cash $10,000 Equity at Dec 31, 2014 $151,000 Drawings $15,000 Profit $15,000 Determine: 1- Non-current Assets 2- Current Assets 3- Non-current Liabilities 4- Current Liabilities 5- Total Equity 6- Total Assets
Question 1: Construction of financial statements Your firm has lost its balance sheet as of 12/31/19...
Question 1: Construction of financial statements Your firm has lost its balance sheet as of 12/31/19 and income statement for the year ended 12/31/19. Its records are a mess, but you found the following information: Accounting information as of 12/31/19: Wages payable, $800 Cash, $250 Accounts receivable, net of bad debt reserve, $975 Marketable securities, $277 Long-term debt, $3,000 Other assets, $3,200 Accounts payable, $900 During 2019 your firm recognized sales of $22,000 and received $21,500 in cash payments from...
Use the following information to prepare a budgeted balance sheet for Olivas Corporation at March 31....
Use the following information to prepare a budgeted balance sheet for Olivas Corporation at March 31. Show computations for the cash and​ stockholders' equity amounts. a. March 31 inventory​ balance, $16,370. b. March payments for​ inventory, $4,500. c. March payments of accounts payable and accrued​ liabilities, $8,400. d. March 31 accounts payable​ balance, $1,700. e. February 28 furniture and fixtures​ balance, $34,700​; accumulated depreciation​ balance, $29,830. f. February 28​ stockholders' equity, $28,000. g. March depreciation​ expense, $400. h. Cost of...
Prepare a balance sheet and cash flow statement using the selected financial statement information and additional...
Prepare a balance sheet and cash flow statement using the selected financial statement information and additional data for Stanislaus Co. presented below. Balance sheet    December 31 2015                                                                                                                                                       Cash..........................................................     $52,000                                                Accounts receivable (net)...........................       64,000                                                Inventory..................................................     178,000                                                Land..........................................................       78,800                                                Equipment.................................................     504,000                                                    TOTAL............................................ $876,800                                                Accumulated depreciation..........................     $94,000                                                Accounts payable.......................................       50,400                                                Notes payable - short-term........................       67,200                                                Notes payable - long-term..........................     178,000                                                Common stock...........................................     420,000                                                Retained earnings......................................       67,200                                                TOTAL............................................ $876,800                         ...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total assets turnover: 1.1x Days sales outstanding: 30.5 days^a Inventory turnover ratio: 4x Fixed assets turnover: 2.5x Current ratio: 2.4x Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 25% aCalculation is based on a 365-day year. Do not round intermediate calculations. Round your answer to the nearest cent. Balance Sheet Cash $    Current liabilities $    Accounts receivable    Long-term debt 41,250...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total assets turnover: 1.3x Days sales outstanding: 37.5 daysa Inventory turnover ratio: 7x Fixed assets turnover: 3.5x Current ratio: 2.1x Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 35% aCalculation is based on a 365-day year. Do not round intermediate calculations. Round your answer to the nearest cent. Balance Sheet Cash $   Current liabilities $   Accounts receivable    Long-term debt 52,500...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total assets turnover: 1.4x Days sales outstanding: 31.5 daysa Inventory turnover ratio: 7x Fixed assets turnover: 3x Current ratio: 2.2x Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 15% aCalculation is based on a 365-day year. Do not round intermediate calculations. Round your answer to the nearest cent. Balance Sheet Cash $    Current liabilities $    Accounts receivable    Long-term debt 56,250...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total assets turnover: 1.4x Days sales outstanding: 34 daysa Inventory turnover ratio: 4x Fixed assets turnover: 3.5x Current ratio: 2.5x Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 35% aCalculation is based on a 365-day year. Do not round intermediate calculations. Round your answer to the nearest cent. Balance Sheet Cash $    Current liabilities $    Accounts receivable    Long-term debt 56,250...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total assets turnover: 1.2x Days sales outstanding: 39.5 daysa Inventory turnover ratio: 4x Fixed assets turnover: 3x Current ratio: 2.5x Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 25% aCalculation is based on a 365-day year. Do not round intermediate calculations. Round your answer to the nearest cent. Balance Sheet Cash $   Current liabilities $   Accounts receivable    Long-term debt 50,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT