In: Accounting
The adjusted trial balance of Coastal Carolina Corporation at December 31, 2018 are shown as follows:
Coastal Carolina Corporation |
||
Adjusted Trial Balance |
||
December 31, 2018 |
||
Account Title |
Debit |
Credit |
Accounts Payable |
75,000 |
|
Accounts Receivable |
150,000 |
|
Accumulated Depreciation |
30,000 |
|
Bonds Payable (due in 2020) |
90,000 |
|
Cash |
85,000 |
|
Common Stock |
30,000 |
|
Cost of Goods Sold |
280,000 |
|
Depreciation Expense |
17,000 |
|
Dividends |
20,000 |
|
Equipment |
170,000 |
|
Interest Expense |
3,000 |
|
Interest Payable |
5,000 |
|
Inventory |
61,000 |
|
Land |
100,000 |
|
Notes Payable (18 months) |
105,000 |
|
Paid-in Capital in Excess of par-Common |
145,000 |
|
Patents, net of amortization |
40,000 |
|
Prepaid Rent |
4,000 |
|
Rent Expense |
55,000 |
|
Retained Earnings, January 1, 2018 |
30,000 |
|
Salaries Expense |
130,000 |
|
Sales Revenue |
600,000 |
|
Utilities Expense |
15,000 |
|
Wages Payable |
20,000 |
|
Total |
$1,130,000 |
$1,130,000 |
From the adjusted trial balance above, use Excel to prepare the following financial statements of Coastal Carolina Corporation in good form:
a. Multistep Income Statement
b. Statement of Retained Earnings
c. Classified Balance Sheet