In: Accounting
Hi-Tek Manufacturing Inc. makes two types of industrial component parts—the B300 and the T500. An absorption costing income statement for the most recent period is shown below:
Hi-Tek Manufacturing Inc. Income Statement |
|||
Sales | $ | 1,755,300 | |
Cost of goods sold | 1,203,222 | ||
Gross margin | 552,078 | ||
Selling and administrative expenses | 620,000 | ||
Net operating loss | $ | (67,922) | |
Hi-Tek produced and sold 60,000 units of B300 at a price of $21
per unit and 12,700 units of T500 at a price of $39 per unit. The
company’s traditional cost system allocates manufacturing overhead
to products using a plantwide overhead rate and direct labor
dollars as the allocation base. Additional information relating to
the company’s two product lines is shown below:
B300 | T500 | Total | ||||||||||
Direct materials | $ | 400,400 | $ | 162,500 | $ | 562,900 | ||||||
Direct labor | $ | 120,300 | $ | 42,900 | 163,200 | |||||||
Manufacturing overhead | 477,122 | |||||||||||
Cost of goods sold | $ | 1,203,222 | ||||||||||
The company has created an activity-based costing system to
evaluate the profitability of its products. Hi-Tek’s ABC
implementation team concluded that $55,000 and $102,000 of the
company’s advertising expenses could be directly traced to B300 and
T500, respectively. The remainder of the selling and administrative
expenses was organization-sustaining in nature. The ABC team also
distributed the company’s manufacturing overhead to four activities
as shown below:
Manufacturing | Activity | ||||||||||||
Activity Cost Pool (and Activity Measure) | Overhead | B300 | T500 | Total | |||||||||
Machining (machine-hours) | $ | 205,422 | 90,500 | 62,800 | 153,300 | ||||||||
Setups (setup hours) | 110,400 | 76 | 200 | 276 | |||||||||
Product-sustaining (number of products) | 100,400 | 1 | 1 | 2 | |||||||||
Other (organization-sustaining costs) | 60,900 | NA | NA | NA | |||||||||
Total manufacturing overhead cost | $ | 477,122 | |||||||||||
Required
1. Compute the product margins for the B300 and T500 under the company’s traditional costing system. (Do not round your overhead rate. Round your other intermediate and final answers to the nearest whole number.)
2. Compute the product margins for B300 and T500 under the activity-based costing system. (Negative product margins should be indicated by a minus sign. Round your intermediate calculations to 2 decimal places.)
3. Prepare a quantitative comparison of the traditional and activity-based cost assignments. (Do not round your overhead rate. Round your other intermediate calculations and final answers to the nearest whole number. Round your "Percentage" answer to 1 decimal place. (i.e. .1234 should be entered as 12.3))