In: Finance
You have been provided the following data on the securities of
three firms, the market portfolio, and the risk-free asset:
a. Fill in the missing values in the table.
(Leave no cells blank - be certain to enter 0 wherever
required. Do not round intermediate calculations and round your
answers to 2 decimal places, e.g., 32.16.)
Security | Expected Return | Standard Deviation | Correlation* | Beta |
Firm A | .101 | .32 | _____ | .84 |
Firm B | .141 | _____ | .51 | 1.39 |
Firm C | .161 | .64 | .36 | |
The market portfolio | .12 | .20 | _____ | |
The risk-free asset | .05 | _____ | _____ | |
*With the market portfolio.
b-1. According to the CAPM, what is the expected
return of Firm A's stock? (Do not round intermediate
calculations. Enter your answer as a percent rounded to 2 decimal
places, e.g., 32.16.)
Expected return _____
b-2. What is your investment recommendation for
someone with a well-diversified portfolio?
___Sell
___Buy
b-3. According to the CAPM, what is the expected
return of Firm B's stock? (Do not round intermediate
calculations. Enter your answer as a percent rounded to 2 decimal
places, e.g., 32.16.)
Expected return _____
b-4. What is your investment recommendation for
someone with a well-diversified portfolio?
___Sell
___Buy
b-5. According to the CAPM, what is the expected
return of Firm C's stock? (Do not round intermediate
calculations. Enter your answer as a percent rounded to 2 decimal
places, e.g., 32.16.)
Expected return _____
b-6. What is your investment recommendation for
someone with a well-diversified portfolio?
____Buy
____Sell
A | B | C | D | E | F | G | H | I | J | K | L |
2 | a) | ||||||||||
3 | Beta can be calculated using following formula: | ||||||||||
4 | Beta of stock i, βi | =Cov(Rm,Ri)/σm2 | |||||||||
5 | Where Cov(Rm,Ri) is the covariance of market return (Rm) and stock return (Ri) and σm2 is the variance of the market. | ||||||||||
6 | |||||||||||
7 | Corr(Rm,Ri) | =Cov(Rm,Ri)/(σmσi) | |||||||||
8 | |||||||||||
9 | As Per CAPM, required return can be calculated as follows: | ||||||||||
10 | r(E) = rf + β*(rm-rf) | ||||||||||
11 | |||||||||||
12 | |||||||||||
13 | Security | Expected Return | Standard Deviation | Correlation* | Beta | ||||||
14 | Firm A | 0.101 | 0.32 | 0.525 | 0.84 | ||||||
15 | Firm B | 0.141 | 0.55 | 0.51 | 1.39 | ||||||
16 | Firm C | 0.161 | 0.64 | 0.36 | 1.15 | =(F16*E16*E17)/(E17^2) | |||||
17 | The market portfolio | 0.12 | 0.2 | 1 | |||||||
18 | The risk-free asset | 0.05 | 0 | ||||||||
19 | |||||||||||
20 | *With market portfolio | ||||||||||
21 | |||||||||||
22 | b-1) | ||||||||||
23 | As Per CAPM, required return can be calculated as follows: | ||||||||||
24 | r(E) = rf + β*(rm-rf) | ||||||||||
25 | Using the Following data | ||||||||||
26 | Beta (β) | 0.84 | |||||||||
27 | Risk free rate ( rf ) | 5.00% | |||||||||
28 | Market Return (rm) | 12.00% | |||||||||
29 | |||||||||||
30 | Cost of equity can be calculated as follows: | ||||||||||
31 | Cost of equity | = rf + β*(rm-rf) | |||||||||
32 | =5%+0.84*(12%-5.0%) | ||||||||||
33 | 10.88% | =D27+D26*(D28-D27) | |||||||||
34 | |||||||||||
35 | Hence required return for Firm A as per CAPM is | 10.88% | |||||||||
36 | |||||||||||
37 | b-2) | ||||||||||
38 | |||||||||||
39 | Expected Return of Firm A | 10.10% | |||||||||
40 | Required return of Firm A as per CAPM | 10.88% | |||||||||
41 | |||||||||||
42 | Since the expected return is less than the required return as per CAPM, therefore the Firm A is overvalued. | ||||||||||
43 | |||||||||||
44 | Hence Firm A should be sold. | ||||||||||
45 |
Formula sheet