In: Accounting
_____4. Evie Corp, has the following Stockholders’ Equity account balances and activity for Year 2.
|
Net income |
$8,500,000 |
|||
|
Retained earnings |
$5,955,000 |
|||
|
Preferred stock shares outstanding |
1,000 |
|||
|
Common stock shares outstanding at January 1, Yr 2 |
3,750,000 |
|||
|
Additional Common shares issued at July 1, Yr 2 |
10,000 |
|||
|
2-for-1 stock split at December 31, Yr 2 |
||||
|
Preferred Dividends |
$15,000 |
|||
|
Common Dividends |
$75,000 |
|||
|
Year 1 EPS |
$2.20 |
|||
Earnings per share = 8500000/ 3,755,000* = 2.26
* Compute Denominator: Weighted average common shares outstanding
|
Date |
Shares |
Portion of year |
Weighted Average Shares |
|
January 1, Y2 |
3,750,000 |
12 |
3,750,000 |
|
July 1, Y2 |
10,000 |
6 |
5,000 |
|
Weighted Average December 31 before split |
|||
|
Stock split 2-for-1 |
|||
|
*Total Weighted Average, 12/31/Y2 |
|||
|
Note: Year 1 restated |
$2.20 / 2 =_____ |
Earnings Per Share = $1.13 per share
Earnings Per Share = Net Income for common stock holders/ Weighted Average Shares Outstanding
Net Income for common stock holders = Net Income – Preferred Dividend
= $85,00,000 - $15,000
= $ 84,85,000
Weighted Average Shares Outstanding
|
Date |
Shares |
Portion of year |
Weighted Average Shares |
|
January 1, Y2 |
37,50,000 |
12 Months |
37,50,000 |
|
July 1, Y2 |
10,000 |
6 Months |
5,000 |
|
Weighted Average December 31 before split |
37,55,000 |
||
|
Stock split 2-for-1 |
37,55,000 |
12 Months |
37,55,000 |
|
*Total Weighted Average, 12/31/Y2 |
75,10,000 |
Earnings Per Share = $ 84,85,000 / 75,10,000 Shares
= $1.13 per share (Rounded to two decimal)