Question

In: Finance

here are two alternatives first is terminator system that costs 280000 it has a useful life...

here are two alternatives first is terminator system that costs 280000 it has a useful life of 9 years and a salvage value of 15000. the other alternative is skynet that costs 345000 and has a useful life of 9 years and a salvage value of 32000. the CCA rate is 20% and tax rate is 28%.

Both projects will require an additional working capital investment. For the Terminator System, net working capital will increase by $10,000 at time zero and increase by further $2,000 per year over the life of the project. The system's net working capital investment will be fully recovered at the end of the system's useful life. For the Skynet System, net working capital will increase by $20,000 at time zero and increase by further $4,000 per year over the life of the project. The entire net working capital investment will be fully recovered at the end of the system's useful life.

If the new automation process is put into use, the pre-tax cost savings each year are

estimated to be as follows. The estimated useful lifetime of the alternative systems are

nine years.

Figure 1: Estimated Pre-Tax Cost Savings

Year Terminator Skynet

1 $120,000 $135,000

2 $110,000 $125,000

3 $105,000 $115,000

4 $102,000 $112,000

5 $95,000 $106,000

6 $92,000 $102,000

7 $90,000 $98,000

8 $55,000 $95,000

9 $34,000 $86,000

Calculate the NPV of each alternative using the six steps of capital budgeting and the cost savings shown in Figure 1 above. Which alternative would you recommend? Be specific and provide an explanation for your answer

The company's weighted cost of capital must be updated. The company just paid its annual dividend of $4.50 per share. The common share currently sells for $48 per share. You estimate that the company dividend will grow steadily at 5% per year for the foreseeable future. The company has 1.5 million common shares outstanding. Howard currently has a bond issue outstanding with twelve years to maturity. The $25,000 face value bond offers a 4% semi-annual coupon. Bonds currently sell for 91.05751% of face value. The bond's yield to maturity will be used as the estimated before tax cost of debt for the company. Howard has 3,600 of the bonds outstanding.

Solutions

Expert Solution


Related Solutions

An engineering company has two alternatives for improving a production line. Alternative A has first costs...
An engineering company has two alternatives for improving a production line. Alternative A has first costs of $3,000, a salvage value of $500, and a service life of 3 years. Alternative B has equipment costs of $4,500, a salvage value of $1,000, and a service life of 6 years. Use a present worth analysis to determine which alternative is economically superior with i=10%. Your solution will be closest to: a. Alternative A @ - $3,300 b. Alternative B @ -...
Your company is choosing between two​ alternatives, A and B. Both have a useful life of...
Your company is choosing between two​ alternatives, A and B. Both have a useful life of 9 years. A has an initial investment of​ $4,000 and an expected profit of​ $1,000 in Year​ 1, which you expect to grow by​ 4% each year thereafter​ (a geometric​ gradient). B has an initial investment of​ $5,000 and an expected profit of​ $1,200 in Year​ 1, which you expect to grow by​ 5% in each year thereafter​ (another geometric​ gradient). If your company...
A piece of equipment costs ​$18,000 to purchase. It has a useful life of 7years and...
A piece of equipment costs ​$18,000 to purchase. It has a useful life of 7years and will be worth​$1,300 at the end of the useful life. Assume you depreciate the equipment with the 200%Declining Balance​ (DB) method What is the cummulative depreciation incurred through year six​? A.16,420 B.16,292 C.16,737 D.15,609 What is the Book Value at the end of year six​?. A.​ $1,708. B.​ $2,563. C.$1,580. D.​$2,391.
PROBLEM A machine that costs $ 40,000 has a useful life of 8 years and it...
PROBLEM A machine that costs $ 40,000 has a useful life of 8 years and it is estimated that the residual value at the end of its useful life is $ 5,000. This machine, which will be used to make pieces of complex geometry and will have an annual operation and maintenance cost of $ 8,000. The operator of this machine receives $ 15.00 per hour and the machine consumes power at a rate of $ 1.15 per hour. It...
A piece of equipment has a first cost of $60000, a maximum useful life of 4...
A piece of equipment has a first cost of $60000, a maximum useful life of 4 years, and a market (salvage) value described by the relation Sk = 48000 – 8400k, where k is the number of years since it was purchased. The AOC series is estimated using AOC = 24000 + 3600k. The interest rate is 9% per year. When should the company replace this asset?
A piece of equipment has a first cost of $160,000, a maximum useful life of 7...
A piece of equipment has a first cost of $160,000, a maximum useful life of 7 years, and a market (salvage) value described by the relation S = 120,000 – 17,000k, where k is the number of years since it was purchased. The salvage value cannot go below zero. The AOC series is estimated using AOC = 60,000 + 11,000k. The interest rate is 11% per year. Determine the economic service life and the respective AW. The economic service life...
The project has a useful life of 10 years. Land costs $5m and is estimated to...
The project has a useful life of 10 years. Land costs $5m and is estimated to have a resale value of $7m at the completion of the project. Buildings cost $4m, with allowable depreciation of 5% pa straight-line and a salvage value of $0.8m. Equipment costs $3m, with allowable depreciation of 20% pa straight-line and a salvage value of $0.4m. An investment allowance of 20% of the equipment cost is available. Revenues are expected to be $5m in year one...
Bark company is considering investing in a project that costs $70,000, has an expected useful life...
Bark company is considering investing in a project that costs $70,000, has an expected useful life of 3 years, no salvage value, and will increase net annual cash flows by $28,650. What is the internal rate of return?
A machine costs Rs. 10,000 with useful life of 5 years. It has a salvage value...
A machine costs Rs. 10,000 with useful life of 5 years. It has a salvage value of Rs. 2,000 at the end of its useful life. The machine is expected to generate the following cash flows; Year Cash Flow (PKR) 1 5,000 2 6,000 3 8,000 4 6,500 5 4,000 Calculate Accounting Rate of Return? Tax is applied at 30% per annum. Why Accounting Rate of Return is not among the favorite methodology to evaluate a project? In what circumstances...
A new machine costs $120,000, has an estimated useful life of five years and an estimated...
A new machine costs $120,000, has an estimated useful life of five years and an estimated salvage value of $15,000 at the end of that time. It is expected that the machine can produce 210,000 widgets during its useful life. The New Times Company purchases this machine on January 1, 2017, and uses it for exactly three years. During these years the annual production of widgets has been 80,000, 50,000, and 30,000 units, respectively. On January 1, 2020, the machine...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT