Question

In: Accounting

A). Inman Construction Company is considering selling excess machinery with a book value of $281,700 (original...

A).

Inman Construction Company is considering selling excess machinery with a book value of $281,700 (original cost of $401,500 less accumulated depreciation of $119,800) for $275,200, less a 5% brokerage commission. Alternatively, the machinery can be leased to another company for a total of $285,400 for five years, after which it is expected to have no residual value. During the period of the lease, Inman Construction Company's costs of repairs, insurance, and property tax expenses are expected to be $26,500.

Prepare a differential analysis, dated May 25, to determine whether Inman should lease (Alternative 1) or sell (Alternative 2) the machinery. For those boxes in which you must enter subtracted or negative numbers use a minus sign.

Differential Analysis
Lease Machinery (Alt. 1) or Sell Machinery (Alt. 2)
May 25
Lease Machinery
(Alternative 1)
Sell Machinery
(Alternative 2)
Differential Effect
on Income
(Alternative 2)
Revenues $ $ $
Costs
Income (Loss) $ $ $

On the basis of the data presented, would it be advisable to lease or sell the machinery? Explain.

The net from selling is $

B). A condensed income statement by product line for Crown Beverage Inc. indicated the following for King Cola for the past year:

Sales $235,500
Cost of goods sold 112,000
Gross profit $123,500
Operating expenses 146,000
Loss from operations $(22,500)

It is estimated that 13% of the cost of goods sold represents fixed factory overhead costs and that 22% of the operating expenses are fixed. Since King Cola is only one of many products, the fixed costs will not be materially affected if the product is discontinued.

Prepare a differential analysis, dated March 3, to determine whether King Cola should be continued (Alternative 1) or discontinued (Alternative 2). If an amount is zero, enter zero "0". Use a minus sign to indicate a loss.

Differential Analysis
Continue King Cola (Alt. 1) or Discontinue King Cola (Alt. 2)
January 21
Continue King
Cola (Alternative 1)
Discontinue King
Cola (Alternative 2)
Differential Effect
on Income
(Alternative 2)
Revenues $ $ $
Costs:
Variable cost of goods sold
Variable operating expenses
Fixed costs
Income (Loss) $ $ $

Should Star Cola be retained? Explain.

As indicated by the differential analysis in part (A), the income would by $ if the product is discontinued.

C). Companion Computer Company has been purchasing carrying cases for its portable computers at a purchase price of $61 per unit. The company, which is currently operating below full capacity, charges factory overhead to production at the rate of 38% of direct labor cost. The fully absorbed unit costs to produce comparable carrying cases are expected to be as follows:

Direct materials $27
Direct labor 16
Factory overhead (38% of direct labor) 6.08
Total cost per unit $49.08

If Companion Computer Company manufactures the carrying cases, fixed factory overhead costs will not increase and variable factory overhead costs associated with the cases are expected to be 12% of the direct labor costs.

Prepare a differential analysis dated February 24 to determine whether the company should make (Alternative 1) or buy (Alternative 2) the carrying case. If required, round your answers to two decimal places. If an amount is zero, enter zero "0". For those boxes in which you must enter subtracted or negative numbers use a minus sign.

Differential Analysis
Make Carrying Case (Alt. 1) or Buy Carrying Case (Alt. 2)
February 24
Make Carrying
Case (Alternative 1)
Buy Carrying
Case (Alternative 2)
Differential Effect
on Income (Alternative 2)
Sales Price $ $ $
Costs:
Purchase price $ $ $
Direct materials per unit
Direct labor per unit
Variable factory overhead per unit
Fixed factory overhead per unit
Income (Loss) $ $ $

Solutions

Expert Solution

Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.

a.
Lease Sell Differential
Revenue 285400 275200 -10200
Costs 5% of 275200 -26500 -13760 12740
Income (Loss) 258900 261440 2540
Sell the machinery since it is givine $2540 more income than that of lease.
b.
Continue Discontinue Differential
Revenue 235500 0 -235500
Costs:
Variable cost of goods sold 112000*87% 97440 0 -97440
Variable operating expense 146000*78% 113880 0 -113880
Fixed cost 46680 46680 0
Income (Loss) -22500 -46680 -24180
Should not discontinue as loss is more than the loss if we continue
c.
Make Buy Differential
Sales Price
Cost:
Purchase Price 61 61
Direct Matrial per unit 27 -27
Direct Labor per unit 16 -16
Variable OVH per unit 12%*16 1.92 -1.92
Fixed OVH Per unit 6.08 6.08 0
Income (Loss) -51 -67.08 -16.08
Should Make as cost is lesser by 16.08 than buy.

Related Solutions

Lease or Sell Decision Inman Industries is considering selling excess machinery with a book value of...
Lease or Sell Decision Inman Industries is considering selling excess machinery with a book value of $278,000 (original cost of $398,500 less accumulated depreciation of $120,500) for $274,200 less a 6% brokerage commission. Alternatively, the machinery can be leased for a total of $283,500 for five years, after which it is expected to have no residual value. During the period of the lease, Inman Industries' costs of repairs, insurance, and property tax expenses are expected to be $24,900. a. Prepare...
Differential Analysis for a Lease or Sell Decision Inman Construction Company is considering selling excess machinery...
Differential Analysis for a Lease or Sell Decision Inman Construction Company is considering selling excess machinery with a book value of $282,700 (original cost of $400,800 less accumulated depreciation of $118,100) for $277,200, less a 5% brokerage commission. Alternatively, the machinery can be leased to another company for a total of $285,200 for five years, after which it is expected to have no residual value. During the period of the lease, Inman Construction Company's costs of repairs, insurance, and property...
. Kubat Construction Corporation is considering whether to sell excess machinery or lease it to another...
. Kubat Construction Corporation is considering whether to sell excess machinery or lease it to another party. The equipment has an original cost of SAR 615,000, a current book value of SAR 325,000, and can be sold for SAR 350,000 less a 6% brokerage commission. Alternatively, the machinery could be leased for SAR 90,000 per year for four years, after which it is expected to have no residual value. During the period of the lease, Kubat Construction’s costs for repairs,...
Randi Corp. is considering the replacement of some machinery that has zero book value and a...
Randi Corp. is considering the replacement of some machinery that has zero book value and a current market value of $3,700. One possible alternative is to invest in new machinery that costs $30,900. The new equipment has a 5-year service life and an estimated salvage value of $4,400, will produce annual cash operating savings of $10,300, and will require a $3,100 overhaul in year 3. The company uses straight-line depreciation. Year FV of $1 at 10% FV of an ordinary...
How to obtain acquisition date book value and fair value in excess of book value
How to obtain acquisition date book value and fair value in excess of book value
During the year, Murray Company sold equipment with a book value of $125,000 for $175,000 (original...
During the year, Murray Company sold equipment with a book value of $125,000 for $175,000 (original purchase cost of $225,000). New equipment was purchased. Murray provided the following comparative balance sheets: Murray Company Comparative Balance Sheets At December 31, 20X1 and 20X2 20X1 20X2 Long-Term Assets Plant and equipment $1,000,000 $1,025,000 Accumulated depreciation (500,000) (525,000) Land 500,000 741,750 Required: Calculate the investing cash flows for the current year. Use a minus sign to indicate a cash outflow. $
1.Equipment with a book value of $82,000 and an original cost of $161,000 was sold at...
1.Equipment with a book value of $82,000 and an original cost of $161,000 was sold at a loss of $33,000. Paid $100,000 cash for a new truck. Sold land costing $310,000 for $405,000 cash, yielding a gain of $95,000. Long-term investments in stock were sold for $92,100 cash, yielding a gain of $14,000. Use the above information to determine cash flows from investing activities. (Amounts to be deducted should be indicated with a minus sign.) 2. Net income was $467,000....
Trilogy Construction, Inc. is considering purchasing a new piece of machinery that would save it $40,000...
Trilogy Construction, Inc. is considering purchasing a new piece of machinery that would save it $40,000 a year in annual labor costs. The machine would cost $130,000 and is expected to last 5 years and have a $10,000 salvage value. The company’s cost of capital is 8%. A) What is the machine’s net present value? B) Should the company buy the machine? Use the TVM tables and please show your work.
With the following information create an allocation schedule. Show the excess of fair value over book...
With the following information create an allocation schedule. Show the excess of fair value over book value and the amount of goodwill. Jarret Corporation paid a total consideration of $900,000 for all stock in Connor Company. Connor Company had a total book value of $690,000. Connor had the following assets with book values and fair values. Assets          Book Value    Fair Value     Equipment     200,000            250,000 Trademarks   150,000          210,000 Patents          150,000         220,000
Parent acquired Subsidiary on January 1, 2020 at a price $450,000 in excess of book value....
Parent acquired Subsidiary on January 1, 2020 at a price $450,000 in excess of book value. Of that excess, $350,000 was allocated to an unrecorded patent with a 10-year life, with the remainder to goodwill. The parent uses the equity method to account for its investment in its subsidiary. In 2021, Subsidiary sold to Parent land having a book value of $90,000 for a total price of $244,000. Financial statements of the two companies for the year ended December 31,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT