In: Accounting
Old Victrola, Inc., produces top-quality stereos and uses process costing. The manufacture of stereos is such that direct materials, labor, and overhead are all added evenly throughout the production process. Due to the smooth production process, only one cost category—manufacturing costs—is used for equivalent unit calculations. Old Victrola had the following cost and production information available for the months of March and April.
March | April | ||||||
Direct materials costs | $ | 978,460 | $ | 1,168,310 | |||
Direct labor costs | 2,562,260 | 3,041,940 | |||||
Manufacturing overhead applied | 3,438,640 | 3,571,030 | |||||
Total manufacturing costs | $ | 6,979,360 | $ | 7,781,280 | |||
Units in beginning work in process | 7,600 | 5,000 | |||||
Units transferred to finished goods | 17,100 | 35,500 | |||||
Units in ending work in process | 5,000 | 6,400 | |||||
Beginning work in process was 30 percent complete in March and 60 percent complete in April. Ending work in process was 60 percent complete in March and 35 percent complete in April.
a. For each of the two months, calculate the equivalent units of production.
b-1. For each of the two months, calculate the manufacturing cost per equivalent unit.
b-2. Based on equivalent units produced, did total manufacturing costs per unit increase or decrease between March and April?
c-1. For each of the two months, calculate the direct materials cost per equivalent unit.
c-2.Did the direct materials cost per equivalent unit increase or decrease between March and April?
MARCH MONTH | |||||||||
UNITS TO ACCOUNT FOR: | |||||||||
Beginning Work in Process units | 7,600 | ||||||||
Add: Units Started in Process | 14,500 | ||||||||
Total Units to account for: | 22,100 | ||||||||
UNITS TO BE ACCOUNTED FOR: | |||||||||
Units completed from Beginning WIP | 7600 | ||||||||
Units started and completed | 9,500 | ||||||||
Ending Work in Process | 5,000 | ||||||||
Total Units to be accounted for: | 22,100 | ||||||||
Equivalent Units: | |||||||||
Material Cost | Conversion | Manufacturing cost | |||||||
% Completion | Units | % Completion | Units | Units | |||||
Units completed from Beg. WIP | 70% | 5,320 | 70% | 5,320 | 5320 | ||||
Units started and completed | 100% | 9,500 | 100% | 9,500 | 9500 | ||||
Ending Work in Process | 60% | 3,000 | 60% | 3,000 | 3000 | ||||
Total Equivalent units | 17,820 | 17,820 | 17820 | ||||||
COST PER EQUIVALENT UNIT: | |||||||||
Material | Conversion | Manufacturing Cost | |||||||
Total cost added during the year | 978,460 | 6,000,900 | 6,979,360 | ||||||
Equivalent Units | 17,820 | 17,820 | 17820 | ||||||
Cost per Equivalent unit | 54.90797 | 336.7508 | 391.6588 | ||||||
April Month | |||||||||
UNITS TO ACCOUNT FOR: | |||||||||
Beginning Work in Process units | 5,000 | ||||||||
Add: Units Started in Process | 36,900 | ||||||||
Total Units to account for: | 41,900 | ||||||||
UNITS TO BE ACCOUNTED FOR: | |||||||||
Units completed from Beginning WIP | 5000 | ||||||||
Units started and completed | 30,500 | ||||||||
Ending Work in Process | 6,400 | ||||||||
Total Units to be accounted for: | 41,900 | ||||||||
Equivalent Units: | |||||||||
Material Cost | Conversion | Manufacturing cost | |||||||
% Completion | Units | % Completion | Units | Units | |||||
Units completed from Beg. WIP | 40% | 2,000 | 40% | 2,000 | 2000 | ||||
Units started and completed | 100% | 30,500 | 100% | 30,500 | 30500 | ||||
Ending Work in Process | 35% | 2,240 | 35% | 2,240 | 2240 | ||||
Total Equivalent units | 34,740 | 34,740 | 34740 | ||||||
COST PER EQUIVALENT UNIT: | |||||||||
Material | Conversion | Manufacturing Cost | |||||||
Total cost added during the year | 1,168,310 | 6,612,970 | 7,781,280 | ||||||
Equivalent Units | 34,740 | 34,740 | 34740 | ||||||
Cost per Equivalent unit | 33.63011 | 190.3561 | 223.9862 | ||||||
Req a; | |||||||||
Equivalent units: | |||||||||
March month: 17820 units | |||||||||
Aapril month: 34740 units | |||||||||
Rreq b: | |||||||||
Mannufacturing cost per unit: | |||||||||
March: $ 391.66 | |||||||||
April: $ 223.99 | |||||||||
Req b-2 | |||||||||
Manufacturing cost decrease between march to April. | |||||||||
Req c-1 | |||||||||
Direct material cost per unit: | |||||||||
March: $ 54.91 | |||||||||
April : $ 33.63 | |||||||||
Req C-2 | |||||||||
Material cost has been decrease between march and april. | |||||||||