In: Accounting
Required information
[The following information applies to the questions
displayed below.]
Hemming Co. reported the following current-year purchases and sales
for its only product.
Date | Activities | Units Acquired at Cost | Units Sold at Retail | |||||||||||||
Jan. | 1 | Beginning inventory | 230 | units | @ $11.20 | = | $ | 2,576 | ||||||||
Jan. | 10 | Sales | 160 | units | @ $41.20 | |||||||||||
Mar. | 14 | Purchase | 350 | units | @ $16.20 | = | 5,670 | |||||||||
Mar. | 15 | Sales | 320 | units | @ $41.20 | |||||||||||
July | 30 | Purchase | 430 | units | @ $21.20 | = | 9,116 | |||||||||
Oct. | 5 | Sales | 400 | units | @ $41.20 | |||||||||||
Oct. | 26 | Purchase | 130 | units | @ $26.20 | = | 3,406 | |||||||||
Totals | 1,140 | units | $ | 20,768 | 880 | units | ||||||||||
Required:
Hemming uses a perpetual inventory system.
1. Determine the costs assigned to ending
inventory and to cost of goods sold using FIFO.
2. Determine the costs assigned to ending
inventory and to cost of goods sold using LIFO.
3. Compute the gross margin for FIFO method and
LIFO method.
Determine the costs assigned to ending inventory and to cost of goods sold using FIFO.
|
Solution 1:
Computation of ending inventory COGS under FIFO - Hemming Co | ||||||||||||
Date | Beginning Inventory | Purchase | Cost of Goods Sold | Ending Inventory | ||||||||
Qty | Rate | Amount | Qty | Rate | Amount | Qty | Rate | Amount | Qty | Rate | Amount | |
1-Jan | 230 | $11.20 | $2,576.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 230 | $11.20 | $2,576.00 |
10-Jan | 230 | $11.20 | $2,576.00 | 0 | $0.00 | $0.00 | 160 | $11.20 | $1,792.00 | 70 | $11.20 | $784.00 |
14-Mar | 70 | $11.20 | $784.00 | 350 | $16.20 | $5,670.00 | 0 | $0.00 | $0.00 | 70 | $11.20 | $784.00 |
350 | $16.20 | $5,670.00 | ||||||||||
15-Mar | 70 | $11.20 | $784.00 | 0 | $0.00 | $0.00 | 70 | $11.20 | $784.00 | 100 | $16.20 | $1,620.00 |
350 | $16.20 | $5,670.00 | 250 | $16.20 | $4,050.00 | |||||||
30-Jul | 100 | $16.20 | $1,620.00 | 430 | $21.20 | $9,116.00 | 0 | $0.00 | $0.00 | 100 | $16.20 | $1,620.00 |
430 | $21.20 | $9,116.00 | ||||||||||
5-Oct | 100 | $16.20 | $1,620.00 | 0 | $0.00 | $0.00 | 100 | $16.20 | $1,620.00 | 130 | $21.20 | $2,756.00 |
430 | $21.20 | $9,116.00 | 300 | $21.20 | $6,360.00 | |||||||
26-Oct | 130 | $21.20 | $2,756.00 | 130 | $26.20 | $3,406.00 | 0 | $0.00 | $0.00 | 130 | $21.20 | $2,756.00 |
130 | $26.20 | $3,406.00 | ||||||||||
Total | 880 | $14,606.00 | 260 | $6,162.00 |
Solution 2:
Computation of ending inventory COGS under LIFO - Hemming Co | ||||||||||||
Date | Beginning Inventory | Purchase | Cost of Goods Sold | Ending Inventory | ||||||||
Qty | Rate | Amount | Qty | Rate | Amount | Qty | Rate | Amount | Qty | Rate | Amount | |
1-Jan | 230 | $11.20 | $2,576.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 230 | $11.20 | $2,576.00 |
10-Jan | 230 | $11.20 | $2,576.00 | 0 | $0.00 | $0.00 | 160 | $11.20 | $1,792.00 | 70 | $11.20 | $784.00 |
14-Mar | 70 | $11.20 | $784.00 | 350 | $16.20 | $5,670.00 | 0 | $0.00 | $0.00 | 70 | $11.20 | $784.00 |
350 | $16.20 | $5,670.00 | ||||||||||
15-Mar | 70 | $11.20 | $784.00 | 0 | $0.00 | $0.00 | 320 | $16.20 | $5,184.00 | 70 | $11.20 | $784.00 |
350 | $16.20 | $5,670.00 | 30 | $16.20 | $486.00 | |||||||
30-Jul | 70 | $11.20 | $784.00 | 430 | $21.20 | $9,116.00 | 0 | $0.00 | $0.00 | 70 | $11.20 | $784.00 |
30 | $16.20 | $486.00 | 30 | $16.20 | $486.00 | |||||||
430 | $21.20 | $9,116.00 | ||||||||||
5-Oct | 70 | $11.20 | $784.00 | 0 | $0.00 | $0.00 | 400 | $21.20 | $8,480.00 | 70 | $11.20 | $784.00 |
30 | $16.20 | $486.00 | 30 | $16.20 | $486.00 | |||||||
430 | $21.20 | $9,116.00 | 30 | $21.20 | $636.00 | |||||||
26-Oct | 70 | $11.20 | $784.00 | 130 | $26.20 | $3,406.00 | 0 | $0.00 | $0.00 | 70 | $11.20 | $784.00 |
30 | $16.20 | $486.00 | 30 | $16.20 | $486.00 | |||||||
30 | $21.20 | $636.00 | 30 | $21.20 | $636.00 | |||||||
130 | $26.20 | $3,406.00 | ||||||||||
Total | 880 | $15,456.00 | 260 | $5,312.00 |
Solution 3:
Computation of Gross Profit | ||
Particulars | FIFO | LIFO |
Sales | $36,256.00 | $36,256.00 |
Cost of goods sold | $14,606.00 | $15,456.00 |
Gross Profit (Sales - COGS) | $21,650.00 | $20,800.00 |