In: Accounting
[The following information applies to the questions displayed
below.]
Hemming Co. reported the following current-year purchases and sales
for its only product.
Date | Activities | Units Acquired at Cost | Units Sold at Retail | |||||||||||||
Jan. | 1 | Beginning inventory | 215 | units | @ $10.60 | = | $ | 2,279 | ||||||||
Jan. | 10 | Sales | 180 | units | @ $40.60 | |||||||||||
Mar. | 14 | Purchase | 320 | units | @ $15.60 | = | 4,992 | |||||||||
Mar. | 15 | Sales | 260 | units | @ $40.60 | |||||||||||
July | 30 | Purchase | 415 | units | @ $20.60 | = | 8,549 | |||||||||
Oct. | 5 | Sales | 400 | units | @ $40.60 | |||||||||||
Oct. | 26 | Purchase | 115 | units | @ $25.60 | = | 2,944 | |||||||||
Totals | 1,065 | units | $ | 18,764 | 840 | units | ||||||||||
|
Required:
Hemming uses a periodic inventory system.
(a) Determine the costs assigned to ending inventory and to cost of
goods sold using FIFO.
(b) Determine the costs assigned to ending inventory and to cost of goods sold using LIFO.
(c) Compute the gross margin for each method.
FIFO |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
Beginning Inventory |
215 |
$ 10.60 |
$ 2,279.00 |
215 |
$ 10.60 |
$ 2,279.00 |
0 |
$ 10.60 |
$ - |
Purchases: |
|||||||||
14-Mar |
320 |
$ 15.60 |
$ 4,992.00 |
320 |
$ 15.60 |
$ 4,992.00 |
0 |
$ 15.60 |
$ - |
30-Jul |
415 |
$ 20.60 |
$ 8,549.00 |
305 |
$ 20.60 |
$ 6,283.00 |
110 |
$ 20.60 |
$ 2,266.00 |
26-Oct |
115 |
$ 25.60 |
$ 2,944.00 |
$ 25.60 |
$ - |
115 |
$ 25.60 |
$ 2,944.00 |
|
$ - |
$ - |
$ - |
0 |
$ - |
$ - |
||||
TOTAL |
1065 |
$ 18,764.00 |
840 |
$ 13,554.00 |
225 |
$ 5,210.00 |
Ending Inventory = 225 unit valued at $ 5,210
Cost of Goods Sold = 840 units of $ 13,554
LIFO |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
Beginning Inventory |
215 |
$ 10.60 |
$ 2,279.00 |
$ 10.60 |
$ - |
215 |
$ 10.60 |
$ 2,279.00 |
|
Purchases: |
|||||||||
14-Mar |
320 |
$ 15.60 |
$ 4,992.00 |
310 |
$ 15.60 |
$ 4,836.00 |
10 |
$ 15.60 |
$ 156.00 |
30-Jul |
415 |
$ 20.60 |
$ 8,549.00 |
415 |
$ 20.60 |
$ 8,549.00 |
0 |
$ 20.60 |
$ - |
26-Oct |
115 |
$ 25.60 |
$ 2,944.00 |
115 |
$ 25.60 |
$ 2,944.00 |
0 |
$ 25.60 |
$ - |
$ - |
$ - |
$ - |
0 |
$ - |
$ - |
||||
TOTAL |
1065 |
$ 18,764.00 |
840 |
$ 16,329.00 |
225 |
$ 2,435.00 |
Ending Inventory = 225 unit valued at $ 2,435
Cost of Goods Sold = 840 units of $ 16,329
---Gross Margin as per FIFO
Sales |
Units |
Rate |
Amount |
Jan-10 |
180 |
$ 40.60 |
$ 7,308.00 |
Mar-15 |
260 |
$ 40.60 |
$ 10,556.00 |
Oct-05 |
400 |
$ 40.60 |
$ 16,240.00 |
Total |
840 |
$ 34,104.00 |
|
(-) Cost of Goods Sold calculated in Requirement ‘a’ |
840 |
$ 13,554.00 |
|
Gross Margin |
$ 20,550.00 [60.26%] |
---Gross Margin as per LIFO
Sales |
Units |
Rate |
Amount |
Jan-10 |
180 |
$ 40.60 |
$ 7,308.00 |
Mar-15 |
260 |
$ 40.60 |
$ 10,556.00 |
Oct-05 |
400 |
$ 40.60 |
$ 16,240.00 |
Total |
840 |
$ 34,104.00 |
|
(-) Cost of Goods Sold calculated in requirement ‘b’ |
840 |
$ 16,329.00 |
|
Gross Profit |
$ 17,775.00 [52.12%] |