In: Finance
Assume all the following bonds are risk-free and with a par value $100:
Bond A: one-year zero with 2% YTM
Bond B: two-year zero with 3% YTM
Bond C: Three-year zero with 4% YTM
Bond D: three-year 5% coupon-paying bond with YTM 4%.
Question: Is there any violation of the No-Arbitrage Principle? If there is, can you develop a strategy to exploit this opportunity?
Bond A: one year zero with 2% YTM
Bond B: two year zero with 3% YTM
Bond C: three year zero with 4% YTM
Bond D: three year 5% coupon paying bond with 4% YTM
Price of Bond = C/(1+YTM) + C/(1+YTM)2 + C/(1+YTM)3 + ….. C/(1+YTM)t + F/(1+YTM)t
Where, C is Coupon payment
YTM is yield of bond
F is par value
t is time to maturity
Price of Bond A = 100/(1+2%) =$98.04
Price of Bond B = 100/(1+3%)2 =$94.26
Price of Bond C = 100/(1+4%)3 =$88.90
Price of Bond D = 5/(1+4%) + 5/(1+4%)2 + 5/(1+4%)3 + 100/(1+4%)3 = $102.78
Price of Bond D as per zero bond yields:
Price of Bond = C/(1+r1) + C/(1+r2)2 + C/(1+r3)3 + ….. C/(1+rt)t + F/(1+r)t
Where, C is Coupon payment
rt is zero coupon yield
F is par value
t is time to maturity
C = 5%
t= 3
Price of Bond D = 5/(1+2%) + 5/(1+3%)2 + 5/(1+4%)3 + 100/(1+4%)3 = $102.96
Price of Bond D (as calculated based on zero coupon yield)= $102.96
So, Price of Bond D = $102.78 hence Bond is under-priced.
Arbitrage position:
The bond is underpriced relative to the replicating portfolio. To take advantage of the arbitrage opportunity Buy the coupon bond and Sell the replicating portfolio.
Cash flow at t =0 |
Cash flow at t =0.5 |
Cash flow at t =1 |
Cash flow at t =1.5 |
|||
Buy 100 unit of Bond D |
-10278.00 |
5 |
5 |
105 |
||
Sell 5 unit of Bond A |
5*98.04= 490.20 |
-5 |
0 |
0 |
||
Sell 5 unit of Bond B |
5*94.26= 471.30 |
0 |
-5 |
0 |
||
Sell 105 unit of Bond C |
105*88.90= 9334.50 |
0 |
0 |
-105 |
||
Total Cash flow |
18.00 |
0 |
0 |
0 |
||