In: Finance
Assume all the following bonds are risk-free and with a par value $100:
Bond A: one-year zero with 2% YTM
Bond B: two-year zero with 3% YTM
Bond C: Three-year zero with 4% YTM
Bond D: three-year 5% coupon-paying bond with YTM 4%.
Question: Is there any violation of the No-Arbitrage Principle? If there is, can you develop a strategy to exploit this opportunity?
Bond A: one year zero with 2% YTM
Bond B: two year zero with 3% YTM
Bond C: three year zero with 4% YTM
Bond D: three year 5% coupon paying bond with 4% YTM
Price of Bond = C/(1+YTM) + C/(1+YTM)2 + C/(1+YTM)3 + ….. C/(1+YTM)t + F/(1+YTM)t
Where, C is Coupon payment
YTM is yield of bond
F is par value
t is time to maturity
Price of Bond A = 100/(1+2%) =$98.04
Price of Bond B = 100/(1+3%)2 =$94.26
Price of Bond C = 100/(1+4%)3 =$88.90
Price of Bond D = 5/(1+4%) + 5/(1+4%)2 + 5/(1+4%)3 + 100/(1+4%)3 = $102.78
Price of Bond D as per zero bond yields:
Price of Bond = C/(1+r1) + C/(1+r2)2 + C/(1+r3)3 + ….. C/(1+rt)t + F/(1+r)t
Where, C is Coupon payment
rt is zero coupon yield
F is par value
t is time to maturity
C = 5%
t= 3
Price of Bond D = 5/(1+2%) + 5/(1+3%)2 + 5/(1+4%)3 + 100/(1+4%)3 = $102.96
Price of Bond D (as calculated based on zero coupon yield)= $102.96
So, Price of Bond D = $102.78 hence Bond is under-priced.
Arbitrage position:
The bond is underpriced relative to the replicating portfolio. To take advantage of the arbitrage opportunity Buy the coupon bond and Sell the replicating portfolio.
| 
 Cash flow at t =0  | 
 Cash flow at t =0.5  | 
 Cash flow at t =1  | 
 Cash flow at t =1.5  | 
|||
| 
 Buy 100 unit of Bond D  | 
 -10278.00  | 
 5  | 
 5  | 
 105  | 
||
| 
 Sell 5 unit of Bond A  | 
 5*98.04= 490.20  | 
 -5  | 
 0  | 
 0  | 
||
| 
 Sell 5 unit of Bond B  | 
 5*94.26= 471.30  | 
 0  | 
 -5  | 
 0  | 
||
| 
 Sell 105 unit of Bond C  | 
 105*88.90= 9334.50  | 
 0  | 
 0  | 
 -105  | 
||
| 
 Total Cash flow  | 
 18.00  | 
 0  | 
 0  | 
 0  | 
||