In: Accounting
Cole labortories makes and sells a lawn fertilizer called Fastgro. The company has developed standard costs for one bag of fastgro as follows:
?Standard Quality Standard Cost per Bag
Direct Materials 40kg $16.00 ,
Direct labour 0.2 direct labour hours $2.20
The company had no beginning inventories of any kind on January 1. The results of the company's operation during January are as follows:
Production of Fastgro 4,000 bags
Direct materials purchased 170,000kg at a total cost of $64,600
Direct labour used 780 hours at a total cost of 9,750
Direct materials inventory, January 31 6,000kg
?Required:
?1. Calculate the direct material price and quantity variances?
?2. Calculate the direct labour rate and effeciency variances?
?3. Prepare the journal entry(ies) to record the direct labour rate and efficiency variances.
Solution
Part 1
Material Price Variance
Material Price Variance is the variance arises in the material cost due to difference in actual material purchase price from standard material price. Mathematically, it is calculated as below:
Material Price Variance = Actual Quantity (Standard Price – Actual Price)
Note --- Here actual quantity means actual quantity of material PURCHASED. If the question does not provide the information about material purchase, it is taken as equal to material consumed.
Direct Material Price Variance |
||
Actual Price (AP) ($64,600 / 170,000) |
$0.38 |
per kg |
Standard Price (SP) ($16 / 40kg) |
$0.40 |
per kg |
Variance or Difference in Price |
$0.02 |
per kg |
x Actual Quantity PURCHASED |
170000 |
kgs |
Material Price Variance |
$3,400 |
Favorable |
Material Quantity/Efficiency/Usage Variance
Material Efficiency (Usage) Variance measures variance in material cost due to usage/consumption of materials. It is calculated as below:
Material Quantity Variance = Standard Price (Standard Quantity for Actual Production – Actual Quantity USED)
Note --- Here actual quantity means actual quantity of material CONSUMED/USED
Direct Material Quantity Variance |
||
Standard Quantity Allowed for actual production: |
||
Actual Production/Activity |
4000 |
Bags |
x Allowed Standard Quantity Per Unit |
40 |
kgs |
Total Standard Quantity Allowed for actual production (SQAP) |
160000 |
Kgs |
Actual Quantity USED (AQU) (Purchased 170,000 kgs - ending inventory 6000 Kgs) |
164000 |
kgs |
Variance or Difference in Quantity |
4000 |
kgs |
x Standard Price (SP) |
$0.40 |
per kg |
Material Quantity Variance |
$1,600 |
Unfavorable |
Part 2
Labor Rate Variance
Labor Price Variance – It arises due to difference in actual rate paid from standard rate. It is calculated as below:
Labor Price Variance = Actual Time (Standard Rate per hour – Actual Rate per hour)
Here, actual time means time for which wage has been paid.
Labor Rate Variance |
||
Actual Hourly Rate (AHR) ($9750 / 780 hrs) |
$12.50 |
Per Hour |
Standard Hourly Rate (SHR) ($2.20 / 0.2) |
$11.00 |
Per Hour |
Variance or Difference in Rate |
$1.50 |
Per Hour |
x Actual Labor Hours worked |
780 |
Hours |
Labor Rate Variance |
$1,170 |
Unfavorable |
Labor Quantity Variance
Labor Efficiency Variance – It arises due to variation in the working hours from the set standard.
Labor Quantity / Efficiency Variance |
||
Standard Hours Allowed for actual production: |
||
Actual Production |
4000 |
Bags |
x Allowed Standard Hours Per Unit |
0.2 |
hours |
Total Standard Hours Allowed for actual production (SHAP) |
800 |
hours |
Actual Labor Hours Worked (AH) |
780 |
hours |
Variance or Difference in Hours |
20 |
hours |
x Standard Hourly Rate (SHR) ($2.20 / 0.2) |
$11.00 |
per hour |
Labor Efficiency Variance |
$220 |
Favorable |
Part 3 --- Journal Entry
General Journal |
Debit |
Credit |
Work In Process (Std Hours Allowed 800*SR $11) |
$8,800 |
|
Labor Rate Variance (780*$1.50 diff. in rate) (Unfavorable) |
$1,170 |
|
Labor Efficiency Variance (Diff. in hours 20*$11)) (Favorable) |
$220 |
|
Wages Payable |
$9,750 |
Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you