In: Accounting
n January 1, 2017, Nelson Co. leased a building to Wise Inc. The relevant information related to the lease is as follows.
1.The lease arrangement is for 10 years. The building is expected to have a residual value at the end of the lease of $3,500,000 (unguaranteed).
2.The leased building has a cost of $4,000,000 and was purchased for cash on January 1, 2017.
3.The building is depreciated on a straight-line basis. Its estimated economic life is 50 years with no salvage value.
4.Lease payments are $275,000 per year and are made at the beginning of the year.
5.Wise has an incremental borrowing rate of 8%, and the rate implicit in the lease is unknown to Wise.
6.Both the lessor and the lessee are on a calendar-year basis.
Instructions
(a)
Prepare the journal entries that Nelson should make in 2017.
(b)
Prepare the journal entries that Wise should make in 2017.
(c)
If Wise paid $30,000 to a real estate broker on January 1, 2017, as a fee for finding the lessor, how much should Wise report as an expense for this item in 2017?
Journal Entry in the Books of Nelso Co. | |||
Date | Particular | Debit | Credit |
01/01/2017 | Building | $4,000,000 | |
Cash | $4,000,000 | ||
To Record Purchase of Building | |||
01/01/2017 | Cash | $275,000 | |
Unearned Lease Revenue | $275,000 | ||
To Record Receipt of Lease Payment | |||
31/12/2017 | Unearned Lease Rent | $275,000 | |
Lease Revenue | $275,000 | ||
To Record Recognition of the Revenue | |||
31/12/2017 | Depreciation Expense ($4000,000/50) | $80,000 | |
Accumulated Depreciation-Building | $80,000 | ||
To Record Depreciation | |||
Journal Entry in the Books of Wise Inc. | |||
Date | Particular | Debit | Credit |
01/01/2017 | Right of Use Asset ($275000*10)*PVFIA @8%, 10 | $1,845,250 | |
Lease Liability | $1,845,250 | ||
To Record Lease | |||
01/01/2017 | Lease Liability | $275,000 | |
Cash | $275,000 | ||
To record Lease Liability | |||
31/12/2017 | Lease Expense | $275,000 | |
Right of Use Asset | $149,380 | ||
Lease liability ($1845250-275000)*8% | $125,620 | ||
To Record Lease expense and reduction of Lease Laibility |
c) The Real Estate Broker Fees will be amortised Equally over the period of 10 Year. Hence Real Estate Fee Expense will be ($30000/10)=$3000 reported in Each period |