Question

In: Accounting

Following is a list of financial statement items and amounts for Tim Burr’s Tree Service as...

Following is a list of financial statement items and amounts for Tim Burr’s Tree Service as of 12/31/X3, the end of its first year in operation. Accounts Receivable $ 40,100 Accounts Payable 30,100 Cash 10,010 Common Stock 20,100 Notes Payable 10,020 Equipment 50,050 Service Revenue 100,500 Fuel Expense 10,010 Rent Expense 10,000 Advertising Expense 5,010 Salaries and Wages Expense 20,100 Retained Earnings ? Dividends 15,440 Required: 1. Prepare the Income Statement for the year ended December 31, 20X3. 2. Prepare the statement of retained earnings for the year ended December 31, 20X3. 3. Prepare the balance sheet for the year ended December 31, 20X3.

Solutions

Expert Solution

1. Prepare the Income Statement for the year ended December 31, 20X3.

Service revenue 100500
Expense
Fuel expense -10010
Rent expense -10000
Advertising expense -5010
Salary and wages expense -20100
Total expense -45120
Net income 55380

2. Prepare the statement of retained earnings for the year ended December 31, 20X3.

Beginning retained earning 0
Add: Net income 55380
Less: Dividend -15440
Ending retained earnings 39940

3. Prepare the balance sheet for the year ended December 31, 20X3.

Assets
Current assets
Cash 10010
Account receivable 40100
Total current assets 50110
Non current assets
Equipment 50050
Total non current assets 50050
Total assets 100160
Liabilities and stockholder's equity
Current liabilities
Account payable 30100 30100
Long term liabilties
Notes payable 10020 10020
Total liabilties 40120
Shareholder's equity
Common Stock 20100
Retained earnings 39940
Total shareholder's equity 60040
Total liabilities and shareholder's equity 100160

Related Solutions

Following is a list of financial statement items and amounts for Vantage Service as of 12/31/Year...
Following is a list of financial statement items and amounts for Vantage Service as of 12/31/Year 1, the end of its first year in operation. Accounts Receivable $ 41,300 Accounts Payable 31,300 Cash 10,130 Common Stock 21,300 Notes Payable 10,260 Equipment 50,650 Sales Revenue 106,500 Fuel Expense 10,130 Rent Expense 11,200 Advertising Expense 5,130 Salaries and Wages Expense 21,300 Retained Earnings ? Dividends 19,520 Required: Prepare the Income Statement for the year ended December 31, Year 1.    Prepare the...
Financial Statement Items Identify the financial statement (or statements) in which each of the following items...
Financial Statement Items Identify the financial statement (or statements) in which each of the following items would appear: income statement (IS), statement of stockholders’ equity (SSC), balance sheet (BS), or statement of cash flow (SCF). Assets Revenue Cashflow from investing activities Stockholders’ equity Expenses Net change in cash Net Income Liabilities
Statement of Cash Flows The following is a list of items for Witts Company's 2016 statement...
Statement of Cash Flows The following is a list of items for Witts Company's 2016 statement of cash flows: receipt from sale of equipment, $2,700 increase in inventory, $3,900 net income, $13,500 payment for purchase of building, $29,000 depreciation expense, $8,700 receipt from issuance of bonds, $8,000 increase in prepaid expenses, $800 loss on sale of equipment, $2,200 payment of dividends, $5,200 decrease in accounts receivable, $1,700 issuance of common stock for land, $6,900 decrease in accounts payable, $1,500 beginning...
1. The following items are taken from the financial statements of the Postal Service for the...
1. The following items are taken from the financial statements of the Postal Service for the year ending December 31, 2013: Accounts payable $ 19,000 Accounts receivable 11,000 Accumulated depreciation – equipment 28,000 Advertising expense 21,000 Cash 11,000 Common stock 40,000 Dividends 14,000 Depreciation expense 12,000 Equipment 190,000 Insurance expense 3,000 Note payable, due 6/30/14 70,000 Patents 20,000 Prepaid insurance (12-month policy) 6,000 Rent expense 17,000 Retained earnings (1/1/13) 65,000 Salaries and wages expense 32,000 Service revenue 125,000 Supplies 4,000...
Choose two of the following items on the list below and write a personal statement about...
Choose two of the following items on the list below and write a personal statement about how you would deal with those items if you are exposed to them in the workplace. Be sure to outline specific steps that you would take in handling those matters if you were in a managerial role. Sexual harassment Offers for unethical incentives Requests by management and coworkers to falsify reports or misuse data Requests to cover for a co-worker who wants to leave...
All of the following items are reported on a Statement of Financial Position (Balance Sheet). How...
All of the following items are reported on a Statement of Financial Position (Balance Sheet). How would each of the above items be reported on the Statement of Financial Position balance sheet according to ASPE? If you identify an item as a liability, indicate whether or not it is a financial liability. a) Accrued vacation pay b) Income tax instalments paid in excess of the income tax liability on the year’s c) A bank overdraft, with no other accounts at...
The following items are taken from the financial statements of KON Inc. (HR consulting service company)...
The following items are taken from the financial statements of KON Inc. (HR consulting service company) for its first fiscal year ended December 31, 2019: Service Revenue $61,000 Advertising Expense $1,600 Cash $15,000 Common Shares (share Capital) Jan 1, 2019 $0 Depreciation Expense $1,000 Dividends $5,000 Note Payable $70,000 Prepaid Insurance $6,000 Rent Expense $12,400 Retained Earnings Jan 1, 2019 $0 Salaries Expense $30,000 Salaries Payable $3,000 Insurance Expense $2,400 Accumulated Depreciation, Video Equip $10,000 Video Equipment $210,000 Income Tax...
Determining Amounts for Items Omitted from Income Statement One item is omitted in each of the...
Determining Amounts for Items Omitted from Income Statement One item is omitted in each of the following four lists of income statement data. Determine the amounts of the missing items. Chase Company Jessup Inc. Osterman Company      Snyder Co. Sales $463,200 $ $1,077,000 $ Cost of goods sold $ $408,400 $ $411,800 Gross profit $87,800 $290,600 $295,400 $266,400
3. Below is financial information extracted from financial statements for KHLED Inc. for 2016. items Amounts...
3. Below is financial information extracted from financial statements for KHLED Inc. for 2016. items Amounts in thousands of Saudi Riyal Net in come 200 Depreciation expense 15 Increase in accounts receivable 35 Decrease in inventory 30 Increase in accounts payable 20 Proceeds from sale of land 50 Purchases of equipment 20 Proceeds from issuance of common stock 40 Cash dividends 5 Cash, January 1, 2016 100 Required: Prepare cash flow statement for KHALED Inc. for 2016 using the indirect...
Luo Inc. had the following statement of financial position at December 31, 2014 (amounts in thousands)....
Luo Inc. had the following statement of financial position at December 31, 2014 (amounts in thousands). LUO INC. Statement of Financial Position December 31, 2014 Investments ¥ 32,000 Share capital—ordinary ¥100,000 Plant assets (net) 81,000 Retained earnings 23,200 Land 40,000 Bonds payable 41,000 Accounts receivable 21,200 Accounts payable 30,000 Cash 20,000 ¥194,200 ¥194,200 During 2015, the following occurred. 1. Luo liquidated its non-trading equity investment portfolio at a loss of ¥5,000. 2. A tract of land was purchased for ¥38,000....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT