Question

In: Accounting

Luo Inc. had the following statement of financial position at December 31, 2014 (amounts in thousands)....

Luo Inc. had the following statement of financial position at December 31, 2014 (amounts in thousands).

LUO INC.

Statement of Financial Position

December 31, 2014

Investments

¥ 32,000

Share capital—ordinary

¥100,000

Plant assets (net)

81,000

Retained earnings

23,200

Land

40,000

Bonds payable

41,000

Accounts receivable

21,200

Accounts payable

30,000

Cash

20,000

¥194,200

¥194,200

During 2015, the following occurred.

1. Luo liquidated its non-trading equity investment portfolio at a loss of ¥5,000.

2. A tract of land was purchased for ¥38,000.

3. An additional ¥30,000 in ordinary shares were issued at par.

4. Dividends totaling ¥10,000 were declared and paid to shareholders.

5. Net income for 2015 was ¥35,000, including ¥12,000 in depreciation expense.

6. Land was purchased through the issuance of ¥30,000 in additional bonds.

7. At December 31, 2015, Cash was ¥70,200, Accounts Receivable was ¥42,000, and Accounts Payable was ¥40,000.

Instructions

Prepare a statement of cash flows for the year 2015 for Luo.

Solutions

Expert Solution

The answer has been presented in the supporting sheet.


Related Solutions

Ayayai House Inc. had the following condensed statement of financial position at December 31, 2019: AYAYAI...
Ayayai House Inc. had the following condensed statement of financial position at December 31, 2019: AYAYAI HOUSE INC. Statement of Financial Position December 31, 2019 Cash $10,850 Current liabilities $15,200 Current assets (non-cash) 34,350 Long–term notes payable 30,850 Bond investment at amortized cost 40,850 Bonds payable 32,150 Plant assets (net) 58,200 Common shares 80,850 Land 38,650 Retained earnings 23,850 $182,900 $182,900 Ayayai House Inc. follows IFRS and chooses to classify dividends paid as financing activities and interest paid as operating...
WALLIS CORPORATION Statement of Financial Position As at December 31, 2014 Assets 2014 2013 Cash $88,600...
WALLIS CORPORATION Statement of Financial Position As at December 31, 2014 Assets 2014 2013 Cash $88,600 $49,100 Accounts receivable 85,000 59,400 Prepaid insurance 70,000 60,000    Total current assets 243,600 168,500 Property, equipment and vehicles 360,000 305,000 Accumulated depreciation -110,400 -105,900    Total non-current assets 249,600 199,100 Total Assets $493,200 $367,600 Liabilities and Shareholders' Equity Accounts payable $21,500 $18,600 Wages Payable 3,000 4,000    Total current liabilities 24,500 22,600 Bank loan payable 50,000 60,000    Total liabilities 74,500 82,600 Common...
ASTRO Inc. Statement of Financial Position December 31, 2018             Assets                    
ASTRO Inc. Statement of Financial Position December 31, 2018             Assets                                                              Liabilities Cash                                      $259,000           Notes Payable 8%             $60,000 Inventory                                $6,000           Accounts Payable              $40,000 Prepaid Insurance                $3,000                      Total                                  $100,000 Supplies                                  $4,000           Common Stock $5 par   $140,000 Land                                       $6,000           Excess of par                      $60,000 Building        $480,000                                  Retained earnings           $418,000 Acc. Depr. ( $40,000)       $440,000                       Total                                    $618,000 Total Assets                         $718,000           Total Liabilities & Equity            $718,000 You are asked to prepare, in good financial form, a set...
ASTRO Inc. Statement of Financial Position December 31, 2018             Assets                    
ASTRO Inc. Statement of Financial Position December 31, 2018             Assets                                                              Liabilities Cash                                      $259,000           Notes Payable 8%             $60,000 Inventory                                $6,000           Accounts Payable              $40,000 Prepaid Insurance                $3,000                      Total                                  $100,000 Supplies                                  $4,000           Common Stock $5 par   $140,000 Land                                       $6,000           Excess of par                      $60,000 Building        $480,000                                  Retained earnings           $418,000 Acc. Depr. ( $40,000)       $440,000                       Total                                    $618,000 Total Assets                         $718,000           Total Liabilities & Equity            $718,000 You are asked to prepare, in good financial form, a set...
Dream Limited Statement of Financial Position as at 31 December: 2015 2014 $’000 $’000 Assets: Land...
Dream Limited Statement of Financial Position as at 31 December: 2015 2014 $’000 $’000 Assets: Land 350 200 PPE 950 510 Accumulated depreciation (380) (240) 570 270 Cash at bank 20 - Inventories 110 200 Accounts receivable 200 180 Total 1,250 850 Liabilities: Accounts payable 160 210 Bank overdraft 0 20 Salary payable 40 20 Tax payable 80 60 Dividends Payable 50 30 8% debenture 160 180 Total 490 520 Equity: Ordinary shares of $1 300 190 Share premium 90...
On 31 December 20X7, a company has the following bond on the statement of financial position:...
On 31 December 20X7, a company has the following bond on the statement of financial position:   Bond payable, 7%, interest due semi-annually on 31 Dec.         and 30 June; maturity date, 30 June 20X11 $ 8,200,000       Premium on bonds payable 68,880     $ 8,268,880     On 28 February 20X8, 20% of the bond was retired for $1,804,000 plus accrued interest to 28 February. Interest was paid on this date only for the portion of the bonds that were retired. Premium amortization was recorded...
Following is financial information for NetFlix, Inc., for the year ended December 31, 2016 (in thousands)....
Following is financial information for NetFlix, Inc., for the year ended December 31, 2016 (in thousands). Use the parsimonious method of forecasting to project net operating profit after tax (NOPAT) and net operating assets (NOA) for 2017 through 2020, inclusive. Sales $ 8,830,669 Net operating profit after tax (NOPAT) 261,828 Operating assets 11,852,828 Operating liabilities 7,542,499 Assume that net operating profit margin (NOPM) and net operating asset turnover (NOAT) will remain at 2016 levels. Assume that sales will grow at...
The financial statement amounts for the Atwood Company and the Franz Company as of December 31,...
The financial statement amounts for the Atwood Company and the Franz Company as of December 31, 2021, are presented below. Also included are the fair values for Franz Company's net assets (all numbers are in thousands). Atwood Franz Co. Franz Co. Book Value Book Value Fair Value 12/31/2021 12/31/2021 12/31/2021 Cash $ 870 $ 240 $ 240 Receivables 660 600 600 Inventory 1,230 420 580 Land 1,800 260 250 Buildings (net) 1,800 540 650 Equipment (net) 660 380 400 Accounts...
Riverbed Inc. applies ASPE and had the following statement of financial position at the end of...
Riverbed Inc. applies ASPE and had the following statement of financial position at the end of operations for 2019: RIVERBED INC. Statement of Financial Position December 31, 2019 Cash $50,500 Accounts payable $ 93,000 Accounts receivable 90,000 Long-term debt 85,000 Inventory 82,000 Common shares 100,000 Machinery (net) 125,000 Retained earnings 89,500 Trademarks 20,000 $367,500 $367,500 During 2020, the following occurred: 1. Jia Inc. sold some of its trademarks. The trademarks had an unlimited useful life and a cost of $10,000....
Eagles Inc. had the following statement of financial position at the end of operations for 2017:...
Eagles Inc. had the following statement of financial position at the end of operations for 2017: Cash 32000 Accounts payable 48000 Accounts receivable 33920 Bonds payable 65600 FV-NI investments 51200 Common shares 160000 Equipment (net) 129600 Retained earnings 37120 Land 64000 310720 310720 During 2018, the following occurred:+ 1. Eagles sold its FV-NI investments portfolio at a gain of $9,600. 2. A parcel of land was purchased for $75,200. 3. An additional $60,800 worth of common shares was issued. 4....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT