In: Accounting
Luo Inc. had the following statement of financial position at December 31, 2014 (amounts in thousands).
LUO INC. Statement of Financial Position December 31, 2014 |
|||
Investments |
¥ 32,000 |
Share capital—ordinary |
¥100,000 |
Plant assets (net) |
81,000 |
Retained earnings |
23,200 |
Land |
40,000 |
Bonds payable |
41,000 |
Accounts receivable |
21,200 |
Accounts payable |
30,000 |
Cash |
20,000 |
||
¥194,200 |
¥194,200 |
During 2015, the following occurred.
1. Luo liquidated its non-trading equity investment portfolio at a loss of ¥5,000.
2. A tract of land was purchased for ¥38,000.
3. An additional ¥30,000 in ordinary shares were issued at par.
4. Dividends totaling ¥10,000 were declared and paid to shareholders.
5. Net income for 2015 was ¥35,000, including ¥12,000 in depreciation expense.
6. Land was purchased through the issuance of ¥30,000 in additional bonds.
7. At December 31, 2015, Cash was ¥70,200, Accounts Receivable was ¥42,000, and Accounts Payable was ¥40,000.
Instructions
Prepare a statement of cash flows for the year 2015 for Luo.