In: Accounting
On October 15, 2017, the board of directors of Ensor Materials
Corporation approved a stock option plan for key executives. On
January 1, 2018, 38 million stock options were granted, exercisable
for 38 million shares of Ensor's $1 par common stock. The options
are exercisable between January 1, 2021, and December 31, 2023, at
80% of the quoted market price on January 1, 2018, which was $10.
The fair value of the 38 million options, estimated by an
appropriate option pricing model, is $3 per option. Ensor chooses
the option to recognize forfeitures only when they occur.
Ten percent (3.8 million) of the options were forfeited when an
executive resigned in 2019. All other options were exercised on
July 12, 2022, when the stock’s price jumped unexpectedly to $36
per share.
Required:
1. When is Ensor’s stock option measurement
date?
2. Determine the compensation expense for the
stock option plan in 2018. (Ignore taxes.)
3. & 5. Prepare the necessary journal
entries.
1. When is Ensor’s stock option measurement date?
The date of grant is the Ensor’s stock option measurement date. I.e. On January 1, 2018, 38 million stock options were granted.
2. Determine the compensation expense for the stock option plan in 2018. (Ignore taxes.)
Fair value of option x Option granted
= $3 x 38 = $114 Million
The total compensation to be allocated to expese is $38 million per year.
Prepare the necessary journal entries
3.8 forfeited, So 3.8/38*100% = 10%
Therefore, unforfeited is 90%
2019 | Debit | Credit |
Compensation expenses ($114*90%*2/3)-$38 | 30.4 | |
Paid in capital - Stock option | 30.4 |
2020 | Debit | Credit |
Compensation expenses ($114*90%*3/3)-$38-30.4 | 34.2 | |
Paid in capital - Stock option | 34.2 |
2022 | Debit | Credit |
Cash | 273.2 | |
Paid in capital - Stock option | 102.6 | |
Common stock | 34.2 | |
Paid in capital - excess of par | 341.6 |
Cash = 10*80% = $8*34.2 million shares = $273.2million
Common stock = 34.2 million shares at $1 per share = $34.2