Question

In: Accounting

M11-5 Calculating Net Present Value [LO 11-3] Citrus Company is considering a project that has estimated...

M11-5 Calculating Net Present Value [LO 11-3]

Citrus Company is considering a project that has estimated annual net cash flows of $35,145 for eight years and is estimated to cost $165,000. Citrus’s cost of capital is 6 percent.
   

Determine the net present value of the project. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided. Negative amount should be indicated by a minus sign. Round your final answer to 2 decimal places.)

  

Solutions

Expert Solution

Calculation of net present value:
Time PVF @6% Amount PV
               -                  1.00                                              -1,65,000.00                              -1,65,000.00
          1.00           0.9434                                                    35,145.00                                   33,155.66
          2.00           0.8900                                                    35,145.00                                   31,278.92
          3.00           0.8396                                                    35,145.00                                   29,508.42
          4.00           0.7921                                                    35,145.00                                   27,838.13
          5.00           0.7473                                                    35,145.00                                   26,262.39
          6.00           0.7050                                                    35,145.00                                   24,775.84
          7.00           0.6651                                                    35,145.00                                   23,373.43
          8.00           0.6274                                                    35,145.00                                   22,050.41
                                  53,243.20
Net present value is $53243.20

Related Solutions

M11-7 Calculating Net Present Value, Predicting Internal Rate of Return [LO 11-3, 11-4] Vaughn Company has...
M11-7 Calculating Net Present Value, Predicting Internal Rate of Return [LO 11-3, 11-4] Vaughn Company has the following information about a potential capital investment: Initial investment $ 280,000 Annual cash inflow $ 74,000 Expected life 6 years Cost of capital 13% 1. Calculate the net present value of this project. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided. Round the final answer to...
Citrus Company is considering a project that has estimated annual net cash flows of $21,300 for...
Citrus Company is considering a project that has estimated annual net cash flows of $21,300 for six years and is estimated to cost $100,000. Citrus’s cost of capital is 8 percent.     Determine the net present value of the project. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided. Negative amount should be indicated by a minus sign. Round your final answer to 2...
Citrus Company is considering a project that has estimated annual net cash flows of $21,300 for...
Citrus Company is considering a project that has estimated annual net cash flows of $21,300 for six years and is estimated to cost $100,000. Citrus’s cost of capital is 8 percent.     Determine the net present value of the project. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided. Negative amount should be indicated by a minus sign. Round your final answer to 2...
Citrus Company is considering a project that has estimated annual net cash flows of $41,535 for...
Citrus Company is considering a project that has estimated annual net cash flows of $41,535 for seven years and is estimated to cost $195,000. Citrus’s cost of capital is 12 percent.     Determine the net present value of the project. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided. Negative amount should be indicated by a minus sign. Round your final answer to 2...
22. Net Present Value A project has estimated annual net cash flows of $12,500 for one...
22. Net Present Value A project has estimated annual net cash flows of $12,500 for one years and is estimated to cost $42,500. Assume a minimum acceptable rate of return of 10%. Use the Present Value of an Annuity of $1 at Compound Interest table below. Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 1.833 1.736 1.690 1.626 1.528 3 2.673 2.487 2.402 2.283 2.106...
Net Present Value A project has estimated annual net cash flows of $6,250 for seven years...
Net Present Value A project has estimated annual net cash flows of $6,250 for seven years and is estimated to cost $45,000. Assume a minimum acceptable rate of return of 10%. Use the Present Value of an Annuity of $1 at Compound Interest table below. Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 1.833 1.736 1.690 1.626 1.528 3 2.673 2.487 2.402 2.283 2.106 4...
NET PRESENT VALUE Simon company is considering two investments, Project A an Project B. They require...
NET PRESENT VALUE Simon company is considering two investments, Project A an Project B. They require a 9% return from investments. The initial investment for project A is $250,000. The initial investment for project B is $525,000. The expected cash flows from each project are below. a. Compute the NPV (Net Present Value) for each project. b. Compute the profitability index for for each project. c. Which project do you recommend? Year Project A Project B 1 115,000 170,000 2...
Net present value Using a cost of capital of 11​%, calculate the net present value for...
Net present value Using a cost of capital of 11​%, calculate the net present value for the project shown in the following table and indicate whether it is​ acceptable, Initial investment ​(CF 0CF0​) negative 1 comma 143 comma 000−1,143,000 Year ​(t​) Cash inflows ​(CF Subscript tCFt​) 1 $81,000 2 $138,000 3 $193,000 4 $258,000 5 $311,000 6 $377,000 7 $270,000 8 $98,000 9 $45,000 10 $29,000 The net present value​ (NPV) of the project is _____​$ ​(Round to the nearest​...
 Using a cost of capital of 11​%, calculate the net present value for the project shown...
 Using a cost of capital of 11​%, calculate the net present value for the project shown in the following table and indicate whether it is​ acceptable, Initial investment ​(CF 0CF0​) negative $−$1149 Year ​(t​) Cash inflows ​(CF Subscript tCFt​) in thousands 1 ​$8080 2 ​$130 3 ​$189 4 ​$256 5 ​$312 6 ​$376 7 ​$280 8 ​$102 9 ​$42 10 ​$20 The net present value​ (NPV) of the project is ​$-75,817.60.  ​(Round to the nearest​ cent.) Is the project​ acceptable?
Using a cost of capital of 11​%, calculate the net present value for the project shown...
Using a cost of capital of 11​%, calculate the net present value for the project shown in the following table and indicate whether it is​ acceptable Initial investment ​(CF 0CF0​) -$1149 Year ​(t​) Cash inflows ​(CF Subscript tCFt​) in thousands 1 ​$80 2 ​$130 3 ​$189 4 ​$256 5 ​$312 6 ​$376 7 ​$280 8 ​$102 9 ​$42 10 ​$20
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT