In: Accounting
Problem 8-2A Depreciation methods LO P1
A machine costing $210,000 with a four-year life and an
estimated $16,000 salvage value is installed in Luther Company’s
factory on January 1. The factory manager estimates the machine
will produce 485,000 units of product during its life. It actually
produces the following units: 122,200 in Year 1, 123,500 in Year 2,
121,300 in Year 3, 128,000 in Year 4. The total number of units
produced by the end of Year 4 exceeds the original estimate—this
difference was not predicted. (The machine cannot be depreciated
below its estimated salvage value.)
Required:
Compute depreciation for each year (and total depreciation of all
years combined) for the machine under each depreciation method.
(Round your per unit depreciation to 2 decimal places.
Round your answers to the nearest whole dollar.)
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||||
Year 1 | Year 2 | Year 3 | Year 4 | Total | |||
Straight Line | Working-1 | $ 48,500 | $ 48,500 | $ 48,500 | $ 48,500 | $ 194,000 | |
Unit of Production | Working-2 | $ 48,880 | $ 49,400 | $ 48,520 | $ 47,200 | $ 194,000 | |
Double Declining balance | Working-3 | $ - | |||||
Working-1 | |||||||
Cost of asset | $ 210,000 | ||||||
Less: Salvage Value | $ (16,000) | ||||||
Depreciable Value | a | $ 194,000 | |||||
Life | b | 4 Year | |||||
Annual Depreciation | a/b | $ 48,500 | |||||
Working-2 | |||||||
Cost per Unit | $194,000/485,000 units | $ 0.40 | per unit | ||||
Year | Production unit | per unit | Dep | ||||
a | b | a*b | |||||
Year 1 | 122,200 | $ 0.40 | $ 48,880 | ||||
Year 2 | 123,500 | $ 0.40 | $ 49,400 | ||||
Year 3 | 121,300 | $ 0.40 | $ 48,520 | ||||
Year 4 (Note below) | 118,000 | $ 0.40 | $ 47,200 | ||||
$ 194,000 | |||||||
Dep for Three year | $ 146,800 | ||||||
Less: Total Value | $ 194,000 | ||||||
4th year Dep | $ 47,200 | ||||||
Unit for 4th year | $47,200/0.40 | 118,000 | |||||
Working-3 | |||||||
Depreciation Rate (100/4*2) | 50% | ||||||
Year | Beginning Book value | Dep 50% | Dep end of year | Ending Book value | |||
Year 1 | $ 210,000 | $ 105,000 | $ 105,000 | $ 105,000 | |||
Year 2 | $ 105,000 | $ 52,500 | $ 157,500 | $ 52,500 | |||
Year 3 | $ 52,500 | $ 26,250 | $ 183,750 | $ 26,250 | |||
Year 4 (Note below) | $ 26,250 | $ 10,250 | $ 194,000 | $ 16,000 | |||
$ 194,000 | |||||||
4th year Dep | $194,000-3 Year Dep $183,750 |