Question

In: Accounting

Problem 10-2A Depreciation methods LO P1 A machine costing $210,200 with a four-year life and an...

Problem 10-2A Depreciation methods LO P1

A machine costing $210,200 with a four-year life and an estimated $19,000 salvage value is installed in Luther Company’s factory on January 1. The factory manager estimates the machine will produce 478,000 units of product during its life. It actually produces the following units: 121,800 in 1st year, 123,600 in 2nd year, 121,200 in 3rd year, 121,400 in 4th year. The total number of units produced by the end of year 4 exceeds the original estimate—this difference was not predicted. (The machine must not be depreciated below its estimated salvage value.)

  
Required:

Compute depreciation for each year (and total depreciation of all years combined) for the machine under each depreciation method. (Round your per unit depreciation to 2 decimal places. Round your answers to the nearest whole dollar.) Compute depreciation for each year (and total depreciation of all years combined) for the machine under each Straight-line depreciation. Compute depreciation for each year (and total depreciation of all years combined) for the machine under each Units of production. Compute depreciation for each year (and total depreciation of all years combined) for the machine under each Double-declining-balance.

Solutions

Expert Solution

Solution 1:

Cost of machine = $210,200

Salvage value = $19,000

Depreciable cost = $210,200 - $19,000 = $191,200

Useful life = 4 years

Annual depreciation using SLM = $191,200 / 4 = $47,800

Depreciation rate SLM = $47,800 / $191,200 = 25%

Carp Corp. - Straight line method
Year Asset Cost Depreciable Cost Depreciation Expense for the year (1/4 of depreciable cost) Accumulated Depreciation Ending Book Value
Purchase Date $210,200.00
1 $191,200.00 $47,800.00 $47,800.00 $162,400.00
2 $191,200.00 $47,800.00 $95,600.00 $114,600.00
3 $191,200.00 $47,800.00 $143,400.00 $66,800.00
4 $191,200.00 $47,800.00 $191,200.00 $19,000.00
Total $191,200.00

Solution 2:

Depreciation per unit = $191,200 / 478000 = $0.40 per unit

Luther Company - Unit of Production method
Date Asset Cost Depreciation per unit Nos of units produced Depreciation Expense for the year Accumulated Depreciation Ending Book Value
Purchase Date $210,200.00
1 $0.40 121800 $48,720.00 $48,720.00 $161,480.00
2 $0.40 123600 $49,440.00 $98,160.00 $112,040.00
3 $0.40 121200 $48,480.00 $146,640.00 $63,560.00
4 $0.40 $44,560.00 $191,200.00 $19,000.00
Total $191,200.00

Solution 3:

Depreciation rate - DDB = Straight line rate * 2 = 25%*2 = 50%

Depreciation Schedule - Double Declining Balance Method
Date Asset Cost Book Value Depreciation Rate (25%*2) Depreciation Expense for the year Accumulated Depreciation Ending Book Value
Purchase Date $210,200
1 $210,200 50% $105,100 $105,100 $105,100
2 $105,100 50% $52,550 $157,650 $52,550
3 $52,550 50% $26,275 $183,925 $26,275
4 $26,275 $7,275 $191,200 $19,000
Total $191,200

Related Solutions

Problem 8-2A Depreciation methods LO P1 A machine costing $210,000 with a four-year life and an...
Problem 8-2A Depreciation methods LO P1 A machine costing $210,000 with a four-year life and an estimated $16,000 salvage value is installed in Luther Company’s factory on January 1. The factory manager estimates the machine will produce 485,000 units of product during its life. It actually produces the following units: 122,200 in Year 1, 123,500 in Year 2, 121,300 in Year 3, 128,000 in Year 4. The total number of units produced by the end of Year 4 exceeds the...
Problem 10-1A Plant asset costs; depreciation methods LO C1, P1 Timberly Construction negotiates a lump-sum purchase...
Problem 10-1A Plant asset costs; depreciation methods LO C1, P1 Timberly Construction negotiates a lump-sum purchase of several assets from a company that is going out of business. The purchase is completed on January 1, 2017, at a total cash price of $840,000 for a building, land, land improvements, and four vehicles. The estimated market values of the assets are building, $455,900; land, $320,100; land improvements, $38,800; and four vehicles, $155,200. The company’s fiscal year ends on December 31. Required:...
Problem 10-2A Straight-Line: Amortization of bond discount LO P1, P2 Hillside issues $1,900,000 of 5%, 15-year...
Problem 10-2A Straight-Line: Amortization of bond discount LO P1, P2 Hillside issues $1,900,000 of 5%, 15-year bonds dated January 1, 2018, that pay interest semiannually on June 30 and December 31. The bonds are issued at a price of $1,641,812. Required: 1. Prepare the January 1, 2018, journal entry to record the bonds’ issuance. 2(a) For each semiannual period, complete the table below to calculate the cash payment. 2(b) For each semiannual period, complete the table below to calculate the...
Apex Fitness Club uses straight-line depreciation for a machine costing $21,000, with an estimated four-year life...
Apex Fitness Club uses straight-line depreciation for a machine costing $21,000, with an estimated four-year life and a $2,450 salvage value. At the beginning of the third year, Apex determines that the machine has three more years of remaining useful life, after which it will have an estimated $2,000 salvage value. Required: 1. Compute the machine’s book value at the end of its second year. 2. Compute the amount of depreciation for each of the final three years given the...
Apex Fitness Club uses straight-line depreciation for a machine costing $23,860, with an estimated four-year life...
Apex Fitness Club uses straight-line depreciation for a machine costing $23,860, with an estimated four-year life and a $2,400 salvage value. At the beginning of the third year, Apex determines that the machine has three more years of remaining useful life, after which it will have an estimated $2,000 salvage value. Required: 1. Compute the machine’s book value at the end of its second year. 2. Compute the amount of depreciation for each of the final three years given the...
Problem 18-2A Scatter diagram and cost behavior estimation LO P1 [The following information applies to the...
Problem 18-2A Scatter diagram and cost behavior estimation LO P1 [The following information applies to the questions displayed below.] Alden Co.’s monthly unit sales and total cost data for its operating activities of the past year follow. Management wants to use these data to predict future fixed and variable costs.     Month Units Sold Total Cost Month Units Sold Total Cost 1 322,000 $ 159,500 7 358,000 $ 263,504 2 167,000 103,250 8 272,000 153,750 3 267,000 207,600 9 75,600...
Problem 14-2A Straight-Line: Amortization of bond discount LO P1, P2 Hillside issues $2,900,000 of 9%, 15-year...
Problem 14-2A Straight-Line: Amortization of bond discount LO P1, P2 Hillside issues $2,900,000 of 9%, 15-year bonds dated January 1, 2017, that pay interest semiannually on June 30 and December 31. The bonds are issued at a price of $2,505,923. Required: 1. Prepare the January 1, 2017, journal entry to record the bonds’ issuance. 2(a) For each semiannual period, complete the table below to calculate the cash payment. 2(b) For each semiannual period, complete the table below to calculate the...
Problem 10-5A Computing and revising depreciation; selling plant assets LO C2, P1, P2 Yoshi Company completed...
Problem 10-5A Computing and revising depreciation; selling plant assets LO C2, P1, P2 Yoshi Company completed the following transactions and events involving its delivery trucks. 2016 Jan. 1 Paid $23,515 cash plus $1,785 in sales tax for a new delivery truck estimated to have a five-year life and a $2,450 salvage value. Delivery truck costs are recorded in the Trucks account. Dec. 31 Recorded annual straight-line depreciation on the truck. 2017 Dec. 31 Due to new information obtained earlier in...
Problem 23-2A Preparation and analysis of a flexible budget performance report LO P1, P2, A1 Phoenix...
Problem 23-2A Preparation and analysis of a flexible budget performance report LO P1, P2, A1 Phoenix Company’s 2017 master budget included the following fixed budget report. It is based on an expected production and sales volume of 18,000 units. PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2017 Sales $ 4,050,000 Cost of goods sold Direct materials $ 990,000 Direct labor 270,000 Machinery repairs (variable cost) 72,000 Depreciation—Plant equipment (straight-line) 315,000 Utilities ($54,000 is variable) 214,000 Plant management...
GL0502 - Based on Problem 5-2A Lowe's Company LO P1, P2 Prepare journal entries to record...
GL0502 - Based on Problem 5-2A Lowe's Company LO P1, P2 Prepare journal entries to record the following merchandising transactions of Lowe’s, which uses the perpetual inventory system. (Hint: It will help to identify each receivable and payable; for example, record the purchase on August 1 in Accounts Payable—Aron.) Aug. 1 Purchased merchandise from Aron Company for $7,500 under credit terms of 1/10, n/30, FOB destination, invoice dated August 1. Aug. 5 Sold merchandise to Baird Corp. for $5,200 under...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT