In: Accounting
Lindon Company is the exclusive distributor for an automotive product that sells for $50.00 per unit and has a CM ratio of 30%. The company’s fixed expenses are $345,000 per year. The company plans to sell 27,200 units this year. Required: 1. What are the variable expenses per unit? 2. What is the break-even point in unit sales and in dollar sales? 3. What amount of unit sales and dollar sales is required to attain a target profit of $195,000 per year? 4. Assume that by using a more efficient shipper, the company is able to reduce its variable expenses by $5.00 per unit. What is the company’s new break-even point in unit sales and in dollar sales?
| Requirement 1 | ||
| Variable Cost Per unit = | $50X70% | |
| $35 per Unit | ||
| If CM ratio is 30%, Variable Expense Ratio is 70% | ||
| Requirement 2 | ||
| Break even in unit sales = | Fixed expenses/ contribution per unit | |
| Contribution Per unit = | $50X30% | |
| = $15 per Unit | ||
| Break even in unit sales = | 345,000/15 | |
| =23,000 Units | ||
| Break even in dollar sales = | Break even units * selling price per unit | |
| =23,000 * 50 | ||
| =$1,150,000 | ||
| Requirement 3 | ||
| Target Profit | 1,95,000 | |
| Fixed Expenses | 3,45,000 | |
| Contribution Required | 5,40,000 | |
| Contribution Per unit | 15 | |
| Unit Sales (540000/15) | 36,000 | |
| Dollar Sales (36000X50) | 18,00,000 | |
| Requirement 4 | ||
| Sale price per uint | 50 | |
| Variable Expenses per unit(35-5) | 30 | |
| Contribution per unit | 20 | |
| Break even in unit sales = | Fixed expenses/ contribution per unit | |
| Break even in unit sales = | 345,000/20 | |
| =17,250 Units | ||
| Break even in dollar sales = | Break even units * selling price per unit | |
| =17,250 * 50 | ||
| =$862,500 | ||