In: Accounting
Lindon Company is the exclusive distributor for an automotive product that sells for $50.00 per unit and has a CM ratio of 30%. The company’s fixed expenses are $345,000 per year. The company plans to sell 27,200 units this year. Required: 1. What are the variable expenses per unit? 2. What is the break-even point in unit sales and in dollar sales? 3. What amount of unit sales and dollar sales is required to attain a target profit of $195,000 per year? 4. Assume that by using a more efficient shipper, the company is able to reduce its variable expenses by $5.00 per unit. What is the company’s new break-even point in unit sales and in dollar sales?
Requirement 1 | ||
Variable Cost Per unit = | $50X70% | |
$35 per Unit | ||
If CM ratio is 30%, Variable Expense Ratio is 70% | ||
Requirement 2 | ||
Break even in unit sales = | Fixed expenses/ contribution per unit | |
Contribution Per unit = | $50X30% | |
= $15 per Unit | ||
Break even in unit sales = | 345,000/15 | |
=23,000 Units | ||
Break even in dollar sales = | Break even units * selling price per unit | |
=23,000 * 50 | ||
=$1,150,000 | ||
Requirement 3 | ||
Target Profit | 1,95,000 | |
Fixed Expenses | 3,45,000 | |
Contribution Required | 5,40,000 | |
Contribution Per unit | 15 | |
Unit Sales (540000/15) | 36,000 | |
Dollar Sales (36000X50) | 18,00,000 | |
Requirement 4 | ||
Sale price per uint | 50 | |
Variable Expenses per unit(35-5) | 30 | |
Contribution per unit | 20 | |
Break even in unit sales = | Fixed expenses/ contribution per unit | |
Break even in unit sales = | 345,000/20 | |
=17,250 Units | ||
Break even in dollar sales = | Break even units * selling price per unit | |
=17,250 * 50 | ||
=$862,500 |