In: Finance
Consider an asset that costs $369,600 and is depreciated straight-line to zero over its 9-year tax life. The asset is to be used in a 4-year project; at the end of the project, the asset can be sold for $46,200. Required : If the relevant tax rate is 33 percent, what is the aftertax cash flow from the sale of this asset? (Do not round your intermediate calculations.)
Aftertax cash flow from the sale of this asset is | $ 98,714.00 | ||||||||
Working: | |||||||||
# 1 | Calculation of straight line annual depreciation: | ||||||||
Depreciation expense | = | (Cost - Salvage Value)/Useful Life | |||||||
= | (369600-0)/9 | ||||||||
= | $ 41,066.67 | ||||||||
# 2 | Accumulated depreciation for 4 years | = | Annual depreciation * Used life | ||||||
= | $ 41,066.67 | * | 4 | ||||||
= | $ 1,64,266.67 | ||||||||
# 3 | Book Value of asset at the end of 4 year's project | = | Cost - Accumulated depreciation | ||||||
= | $ 3,69,600.00 | - | $ 1,64,266.67 | ||||||
= | $ 2,05,333.33 | ||||||||
# 4 | Sale price | a | $ 46,200.00 | ||||||
Book value of asset | b | $ 2,05,333.33 | |||||||
Profit on sale | c=a-b | $ -1,59,133.33 | |||||||
Tax on profit on sale | d=c*33% | $ -52,514.00 | |||||||
After tax cash flow from sale of asset | e=a-d | $ 98,714.00 | |||||||