In: Finance
Consider an asset that costs $369,600 and is depreciated straight-line to zero over its 9-year tax life. The asset is to be used in a 4-year project; at the end of the project, the asset can be sold for $46,200. Required : If the relevant tax rate is 33 percent, what is the aftertax cash flow from the sale of this asset? (Do not round your intermediate calculations.)
| Aftertax cash flow from the sale of this asset is | $ 98,714.00 | ||||||||
| Working: | |||||||||
| # 1 | Calculation of straight line annual depreciation: | ||||||||
| Depreciation expense | = | (Cost - Salvage Value)/Useful Life | |||||||
| = | (369600-0)/9 | ||||||||
| = | $ 41,066.67 | ||||||||
| # 2 | Accumulated depreciation for 4 years | = | Annual depreciation * Used life | ||||||
| = | $ 41,066.67 | * | 4 | ||||||
| = | $ 1,64,266.67 | ||||||||
| # 3 | Book Value of asset at the end of 4 year's project | = | Cost - Accumulated depreciation | ||||||
| = | $ 3,69,600.00 | - | $ 1,64,266.67 | ||||||
| = | $ 2,05,333.33 | ||||||||
| # 4 | Sale price | a | $ 46,200.00 | ||||||
| Book value of asset | b | $ 2,05,333.33 | |||||||
| Profit on sale | c=a-b | $ -1,59,133.33 | |||||||
| Tax on profit on sale | d=c*33% | $ -52,514.00 | |||||||
| After tax cash flow from sale of asset | e=a-d | $ 98,714.00 | |||||||