In: Finance
Consider an asset that costs $255,200 and is depreciated straight-line to zero over its 13-year tax life. The asset is to be used in a 6-year project; at the end of the project, the asset can be sold for $31,900.
Required : If the relevant tax rate is 34 percent, what is the aftertax cash flow from the sale of this asset? (Do not round your intermediate calculations.)
A) $67,775.23
B) $71,163.99
C) $21,054.00
D) $64,386.47
E) $650,134.00
A) $67,775.23
Working;
| Step-1:Calculation of book value at the end of 6- year project | ||||||||||||
| Cost | $ 2,55,200.00 | |||||||||||
| Less accumulated depreciation for 6 years | $ 1,17,784.62 | |||||||||||
| Book value at the end of 6 years | $ 1,37,415.38 | |||||||||||
| Working: | ||||||||||||
| # 1 | Calculation of straight line depreciation | = | (Cost - Salvage value)/Useful life | |||||||||
| = | (255200-0)/13 | |||||||||||
| = | $ 19,630.77 | |||||||||||
| # 2 | Accumulated depreciation for 6 years | = | Annual depreciation * number of years used | |||||||||
| = | $ 19,630.77 | * | 6 | |||||||||
| = | $ 1,17,784.62 | |||||||||||
| Step-2:Calculation of after tax cash flow from the sale of asset | ||||||||||||
| Sale price | a | $ 31,900.00 | ||||||||||
| Less book value | b | $ 1,37,415.38 | ||||||||||
| Profit on sale | c=a-b | $ -1,05,515.38 | ||||||||||
| Tax on profit | d=c*34% | $ -35,875.23 | ||||||||||
| After tax cash flow from the sale | e=a-d | $ 67,775.23 | ||||||||||