In: Accounting
The trial balance of Rollins Inc. included the following accounts as of December 31, 2021:
Debits Credits
Sales revenue 5,900,000
Interest revenue 40,000
Loss on sale of investments 10,000
Loss on debt investments 160,000
Gain on projected benefit obligation 260,000
Cost of goods sold 4,400,000
Selling expense 400,000
Restructuring costs 190,000
Interest expense 20,000
General and administrative expense 300,000
The loss on debt investments represents a decrease in the fair value of debt securities and is classified as part of other comprehensive income. Rollins had 100,000 shares of stock outstanding throughout the year. Income tax expense has not yet been accrued. The effective tax rate is 25%.
3) Required: Prepare a 2021 multiple-step income statement for Rollins Inc. with earnings per share disclosure. (4 points)
Rollins Inc | ||
Multi step Income Statement as on December 31, 2021 | ||
Particulars | Amount | |
Sales Revenue | 59,00,000 | |
Less: Cost of Goods Sold | -44,00,000 | |
Gross profit | 15,00,000 | |
Operating Expense: | ||
Selling expense | 4,00,000 | |
Restructuring costs | 1,90,000 | |
General and administrative expense | 3,00,000 | |
Total Operating Expenses | 8,90,000 | -8,90,000 |
Operating Income | 6,10,000 | |
Non Operating Income/Expense | ||
Interest revenue | 40,000 | |
Gain on projected benefit obligation | 2,60,000 | |
Interest expense | -20,000 | |
Loss on Sale of Investments | -10,000 | |
Loss on debt investments | -1,60,000 | |
Total Non Operating | 1,10,000 | 1,10,000 |
Profit before taxes | 7,20,000 | |
Taxes | 1,80,000 | |
Net Profit | 5,40,000 | |
Number of equity shares | 1,00,000 | |
Earnings per share | 5.40 |