Question

In: Finance

The trial balance of Scan House, Inc. included the following selected accounts as of December 31,...


The trial balance of Scan House, Inc. included the following selected accounts as of December 31, 2020: Debits Credits Sales Revenue 16,755,000
Interest Revenue 75,000 Gain on sale of investments 150,000 Unrealized gains on investments 200,000 Other Income * 1,200,000 Foreign currency translation losses 125,000 Cost of Goods Sold 11,635,000
Selling expenses 975,000 Goodwill impairment loss 550,000 Interest Expense 60,000 Administrative Expense** 780,000 Loss on sale of land 225,000 Dividends declared 175,000   
Additional information:

* Other Income consists of income from discontinued operations. This includes $900,000 of income from operations and a $300,000 gain on the sale of investments.
** Administrative expense includes a $150,000 expense that was a correction of an error made in the 2018 Income Statement, but discovered during 2020.
Retained Earnings balance: January 1, 2020 = $725,000.
ScanHouse had 600,000 shares of common stock outstanding throughout the year and 1,000,000 shares of common stock authorized. Income tax expense had not yet been accrued. The effective tax rate is 21%.

Required: 1. Prepare a single, continuous 2020 statement of comprehensive income for Scan House, Inc., including income tax expense and Earnings Per Share (EPS). Use a multiple-step income

2. Prepare a 2020 statement of retained earnings for Scan House, Inc.

Solutions

Expert Solution

1. Statement of comprehensive income for the year 2020 for Scan House Inc.

Particulars

Amount ($)

Amount ($)

Sales Revenue

16,755,000

Interest Revenue

75,000

Gain on sale of investments

150,000

Other income

1,200,000

Total Revenue

18,180,000

Less: Cost of goods sold

(11,635,000)

Gross Profit

6,545,000

Operating expenses

Selling expenses

975,000

Administrative expenses

630,000

Interest expenses

60,000

(1,665,000)

Income from continuing operations before income taxes

4,880,000

Less: Goodwill Impairment loss

(550,000)

Less: Loss on sale of land

(225,000)

(775,000)

Income before income taxes

4,105,000

Income taxes (21%)

862,050

Income from continuing operations

3,242,950

Discontinued Operations

Income from operations

900,000

Gain on sale of investments

300,000

Less: Income tax (21%)

(252,000)

Gain on discontinued operations

948,000

Net income/earnings

4,190,950

Other comprehensive income

Unrealised gain on investments

200,000

Less: Foreign currency translation loss

(125,000)

75,000

Comprehensive Income

4,265,950

Earnings per share

(Total earnings/outstanding shares)

6.985

Administrative expense = 780,000 - 150,000 =$630,000

EPS = 4,190,950 / 600,000 = 6.985

2.  Statement of retained earnings for Scan House, Inc. for the year 2020

Retained Earnings at the beginning of the period

$ 725,000

Add: Net income

$ 4,190,950

Less: Administrative expense of 2018 (error)

$ 150,000

Less: Dividends declared

$ 175,000

Retained earnings at the end of the period

$ 4,590,950


Related Solutions

The trial balance of Rollins Inc. included the following accounts as of December 31, 2021: Debits...
The trial balance of Rollins Inc. included the following accounts as of December 31, 2021: Debits Credits Sales revenue 5,800,000 Interest revenue 39,500 Loss on sale of investments 20,000 Loss on debt investments 146,000 Gain on projected benefit obligation 255,000 Cost of goods sold 4,310,000 Selling expense 390,000 Restructuring costs 175,000 Interest expense 10,000 General and administrative expense 290,000 The loss on debt investments represents a decrease in the fair value of debt securities and is classified as part of...
The trial balance of Rollins Inc. included the following accounts as of December 31, 2018: Debits...
The trial balance of Rollins Inc. included the following accounts as of December 31, 2018: Debits Credits Sales revenue 5,900,000 Interest revenue 40,000 Loss on sale of investments 10,000 Unrealized holding losses on investments 150,000 (on security available-for sales) Foreign currency translation adjustment 260,000 Cost of goods sold 4,400,000 Selling expenses 400,000 Restructuring costs 180,000 Interest expense 20,000 General and administrative expenses 300,000 Cash 385,000 Accounts receivable 195,000 Raw materials inventory 36,000 Note receivable 120,000 Interest receivable 4,000 Rollins had...
The trial balance of Rollins Inc. included the following accounts as of December 31, 2021: Debits...
The trial balance of Rollins Inc. included the following accounts as of December 31, 2021: Debits            Credits Sales revenue                                                     5,900,000 Interest revenue                                                   40,000 Loss on sale of investments                        10,000 Loss on debt investments                          160,000 Gain on projected benefit obligation                                  260,000 Cost of goods sold                              4,400,000 Selling expense                                  400,000 Restructuring costs                               190,000 Interest expense                                  20,000 General and administrative expense                 300,000 The loss on debt investments represents a decrease in the fair value of debt securities and is classified as part of...
31) The following accounts were included on Aeroplane Consultants adjusted trial balance at December 31, 2018:...
31) The following accounts were included on Aeroplane Consultants adjusted trial balance at December 31, 2018: Accounts receivable $ 10,200 Accounts payable 16,000 Cash 7,500 Common stock 30,000 Dividends 12,000 Inventory 15,000 Sales taxes payable 1,350 Equipment 8,000 Interest expense 3,500 Note payable, due 8/31/21 60,000 Bonds payable 150,000 Salaries payable 7,000 Retained earnings 18,000 Unearned revenue 4,000 Prepaid supplies 2,000 Service revenue 44,000 Requirements: (Show all work) Total current assets? Total current liabilities?
The adjusted trial balance of Sarasota Wholesale Inc. contained the following accounts at December 31, the...
The adjusted trial balance of Sarasota Wholesale Inc. contained the following accounts at December 31, the company’s year end: Sarasota Wholesale INC. Adjusted Trial Balance December 31, 2021 Debit Credit Cash $11,200 Accounts receivable 20,600 Prepaid insurance 2,600 Inventory 103,800 Supplies 6,700 Land 129,300 Buildings 217,000 Accumulated depreciation—buildings $92,900 Equipment 95,500 Accumulated depreciation—equipment 34,400 Accounts payable 60,600 Deferred revenue 10,400 Refund liability 5,200 Income tax payable 3,300 Bank loan payable 98,600 Common shares 55,000 Retained earnings 106,740 Sales 1,092,900 Cost...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31,...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31, 2017: Paid-in capital: Preferred stock, 8.5%, 94,000 shares at $1 par $ 94,000 Common stock, 444,400 shares at $1 par 444,400 Paid-in capital—excess of par, preferred 1,555,000 Paid-in capital—excess of par, common 2,605,000 Retained earnings 9,345,000 Treasury stock, at cost; 4,400 common shares (44,000 ) Total shareholders' equity $ 13,999,400 During 2018, several events and transactions affected the retained earnings of Consolidated Paper. Required:...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31,...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31, 2017: Paid-in capital: Preferred stock, 7.5%, 82,000 shares at $1 par $ 82,000 Common stock, 323,200 shares at $1 par 323,200 Paid-in capital—excess of par, preferred 1,445,000 Paid-in capital—excess of par, common 2,495,000 Retained earnings 8,245,000 Treasury stock, at cost; 3,200 common shares (38,400 ) Total shareholders' equity $ 12,551,800 During 2018, several events and transactions affected the retained earnings of Consolidated Paper. Required:...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31,...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31, 2017: Paid-in capital: Preferred stock, 7.0%, 91,000 shares at $1 par $ 91,000 Common stock, 414,100 shares at $1 par 414,100 Paid-in capital—excess of par, preferred 1,525,000 Paid-in capital—excess of par, common 2,575,000 Retained earnings 9,045,000 Treasury stock, at cost; 4,100 common shares (41,000 ) Total shareholders' equity $ 13,609,100 During 2018, several events and transactions affected the retained earnings of Consolidated Paper. Required:...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31,...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31, 2017: Paid-in capital: Preferred stock, 8.0%, 85,000 shares at $1 par $ 85,000 Common stock, 353,500 shares at $1 par 353,500 Paid-in capital—excess of par, preferred 1,475,000 Paid-in capital—excess of par, common 2,525,000 Retained earnings 8,545,000 Treasury stock, at cost; 3,500 common shares (38,500 ) Total shareholders' equity $ 12,945,000 During 2018, several events and transactions affected the retained earnings of Consolidated Paper. Required:...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31,...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31, 2015:   Paid-in capital:       Preferred stock, 8.8%, 90,000 shares at $1 par $ 90,000       Common stock, 364,000 shares at $1 par 364,000       Paid-in capital—excess of par, preferred 1,437,000       Paid-in capital—excess of par, common 2,574,000   Retained earnings 9,735,000   Treasury stock, at cost; 4,000 common shares (44,000 )   Total shareholders' equity $ 14,156,000 During 2016, several events and transactions affected the retained earnings of Consolidated Paper. Required:...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT