In: Accounting
2) Chapter 6
The Roberto Company had computed the flow of units for Department B for the month of May as follows:
Work in process, May 1: |
10,000 |
Transferred from Department A during May |
39,000 |
Units to be accounted for |
49,000 |
?
Beginning |
Added during the current month |
|
Materials |
$ -0- |
$235,750 |
Labor |
12,660 |
166,320 |
Factory overhead |
11,310 |
150,480 |
Total |
$23,970 |
$552,550 |
Materials are added at the end of the process. There were 8,000 units of work in process at May 31. The work in process at May 1 was 30 percent complete as to conversion costs and the work in process at May 31 was 20 percent complete as to conversion costs. What was the cost of the goods transferred out and in ending work in process using the FIFO method? (Ignore transferred-in costs).
Solution :
Roberto Company | |||
Department B | |||
Computation of Equivalent unit (FIFO) | |||
Particulars | Physical units | Material | Conversion |
Units to be accounted for: | |||
Beginning WIP Inventory | 10000 | ||
Units started this period | 39000 | ||
Total unit to be accounted for | 49000 | ||
Units Accounted for: | |||
Units completed and transferred out | |||
From beginning inventory Material - 100% Conversion - 70% |
10000 | 10000 | 7000 |
Started and completed currently | 31000 | 31000 | 31000 |
Units in ending WIP Material - 0% Conversion - 20% |
8000 | 0 | 1600 |
Total units accounted for | 49000 | 41000 | 39600 |
Roberto Company | |||
Department B | |||
Computation of Cost per Equivalent unit | |||
Particulars | Total cost | Material | Conversion |
Current period cost | $552,550.00 | $235,750.00 | $316,800.00 |
Equivalent units | 41000 | 39600 | |
Cost per equivalent unit | $5.75 | $8.00 |
Roberto Company | |||
Department B | |||
Producton cost report - FIFO | |||
Particulars | Total cost | Material | Conversion |
Cost Accounted for : | |||
Cost assigned to unit transferred out: | |||
Cost from beginning WIP Inventory | $23,970 | $0 | $23,970 |
Current cost added to complete beginning WIP: | |||
Material (10000*$5.75) | $57,500 | $57,500 | |
Conversion (7000 * $8) | $56,000 | $56,000 | |
Total Cost from beginning inventory | $137,470 | $57,500 | $79,970 |
Current cost of unit started and completed: | |||
Material (31000*$5.75) | $178,250 | $178,250 | |
Conversion (31000*$8) | $248,000 | $248,000 | |
Total cost of unit started and completed | $426,250 | $178,250 | $248,000 |
Total cost of unit transferred out | $563,720 | $235,750 | $327,970 |
Cost assigned to ending WIP: | |||
Material | $0 | $0 | |
Conversion (1600*$8) | $12,800 | $12,800 | |
Total ending WIP inventory | $12,800 | $0 | $12,800 |
Total cost accounted for | $576,520 | $235,750 | $340,770 |