In: Accounting
Beginning inventory, purchases, and sales data for cell phones are as follows:? ?
??
|
July 1 |
Inventory . |
20 units |
@ |
$70 |
||
|
10 |
Purchase |
30 units |
@ |
$80 |
||
|
15 |
Sale |
30 units |
||||
|
18 |
Purchase |
30 units |
@ |
$100 |
||
|
23 |
Sale |
25 units |
?
Complete the inventory cost card assuming the business maintains a perpetual inventory system and calculates the cost of merchandise sold and ending inventory using Weighted-Average.? Weighted Average
Ending Inventory Balance = $2260
Cost of merchandise sold = $4540
WEIGHED AVERAGE METHOD INVENTORY SCHEDULE
|
Date |
Qty Purchased |
Unit Cost |
Total Cost |
Qty Sold |
Unit cost |
Cost of goods sold |
Ending Inv.Qty |
Unit Cost |
Total Inventory |
|
July 1 |
20 |
70 |
1400 |
||||||
|
July 10 |
30 |
80 |
2400 |
20 |
70 |
1400 |
|||
|
30 |
80 |
2400 |
|||||||
|
July 15 |
30 |
76 |
2280 |
20 |
76 |
1520 |
|||
|
July 18 |
30 |
100 |
3000 |
20 |
76 |
1520 |
|||
|
30 |
100 |
3000 |
|||||||
|
July 23 |
25 |
90.40 |
2260 |
25 |
90.40 |
2260 |
|||
|
TOTAL |
4540 |
25 |
2260 |
||||||
July 15 Weighted Average Cost = (1400+2400)/50 = 76
July 23 Weighted Average Cost = (1520+3000)/50= 90.40