Question

In: Finance

Sources and use statement for 2017 and 2016 information Cash flow-financing activities total Dividends to shareholders...

Sources and use statement for 2017 and 2016 information

Cash flow-financing activities total

Dividends to shareholders

retained earnings

Net income was 8630

2017

39935

2016

35519

dividends
short term debt

2017

2761

2016

1252

short term debt change
long term debt

2017

24267

2016

22349

long term debt change
other L/T liabilities

2017

2614

2016

2151

other L/T liabilities change
common stock/PIC

2017

10281

2016

9875

Common stock
treasury stock

2017

-48196

2016

-40194

treasury stock
other equity

2017

-566

2016

-867

other equity
balance for financing

Solutions

Expert Solution

Cash flow-financing activities Total Source of Use
Dividends to shareholders 2017 2016 dividends -4214 Use
retained earnings 39935 35519
Net income was 8630
short term debt 2017 2016 short term debt change 1509 Source
2761 1252
long term debt 2017 2016 long term debt change 1918 Source
24267 22349
other L/T liabilities 2017 2016 other L/T liabilities change 463 Source
2614 2151
common stock/PIC 2017 2016 Common stock 406 Source
10281 9875
treasury stock 2017 2016 treasury stock -8002 Use
-48196 -40194
other equity 2017 2016 other equity 301 Source
-566 -867
balance for financing -7619

Dividends paid is a use of cash. Increase in liabilities and equity is a source of cash since cash is coming in the business. Increase in treasury is a use of cash since additional stocks are repurchased.

WORKINGS


Related Solutions

Cash Flow Statement       2016     2017   Cash, beginning of year   $ 1,512.00   $ 1,176.00 Operating Activities Net...
Cash Flow Statement       2016     2017   Cash, beginning of year   $ 1,512.00   $ 1,176.00 Operating Activities Net Income     $ 1,627.00   $ 2,827.00 Plus Depreciation   $    908.00   $ 1,292.00 Minus increase in accounts receivable   $ (4,034.00)   $ (5,648.00) Minus increase in inventory   $ (3,302.00)   $ (4,732.00) Minus increase in prepaid expenses   $ (1,360.00)   $ (1,700.00) Plus increase in accounts payable   $ 2,388.00   $ 3,997.00 Plus increase in income taxes payable   $    252.00   $       -   Plus increase in accruals & other cur. Liab.  ...
The three sections of the cash flow statement include operating activities, financing activities, and investing activities....
The three sections of the cash flow statement include operating activities, financing activities, and investing activities. The investing activities show funds that are flowing into the business which are generated by the primary business activity of the company. This is why investing activities are considered to be a report of the “lifeblood of the company”. Select one: True False
Differentiate the cash flow from asset from the cash flow from operating activities, financing activities and...
Differentiate the cash flow from asset from the cash flow from operating activities, financing activities and investing activities. Why is it important to study the operating cash flow of a company? Illustrate your answer with example(s).
Differentiate the cash flow from asset from the cash flow from operating activities, financing activities and...
Differentiate the cash flow from asset from the cash flow from operating activities, financing activities and investing activities. Why is it important to study the operating cash flow of a company? Illustrate your answer with example(s).
information from which 3 sources are used to prepare the statement of cash flow?
information from which 3 sources are used to prepare the statement of cash flow?
Under reformulated cash flow statement why is under equity financing flows is dividends and share repurchases...
Under reformulated cash flow statement why is under equity financing flows is dividends and share repurchases positive and issues negative? Under debt financing flows why is net purchase of financial assets and interest on debt positive and interest on financial assets and net issue on debt negative?
C. Prepare a statement of cash flow on both the direct and indirect method 2017 2016...
C. Prepare a statement of cash flow on both the direct and indirect method 2017 2016 Change Assets: Cash 215,000 70,000 145,000 Accounts receivable, net 87,000 65,000 22,000 Inventory 54,000 60,000 -6,000 Property, plant & equipment 750,000 600,000 150,000 Accumulated depreciation -110,000 -60,000 -50,000 Total Assets 996,000 735,000 261,000 Liabilities & Equity Accounts payable 44,000 40,000 4,000 Accrued liabilities 41,000 40,000 1,000 Common stock 460,000 460,000 Retained earnings 451,000 195,000 256,000 Total liabilities and equity 996,000 735,000 261,000 Sales 1,450,000...
I. Prepare a statement of cash flow on both a direct and indirect basis 2017 2016...
I. Prepare a statement of cash flow on both a direct and indirect basis 2017 2016 Change Assets: Cash 215,000 70,000 145,000 Accounts receivable, net 87,000 55,000 32,000 Inventory 74,000 60,000 14,000 Prepaid expenses 12,000 20,000 -8,000 Investments 70,000 80,000 -10,000 Property, plant & equipment 750,000 550,000 200,000 Accumulated depreciation -90,000 -70,000 -20,000 Patents 6,000 10,000 -4,000 Total Assets 1,124,000 775,000 349,000 Liabilities & Equity Accounts payable 37,000 50,000 -13,000 Accrued liabilities 26,000 40,000 -14,000 Taxes payable 18,000 4,000 14,000...
I. Prepare a statement of cash flow on both a direct and indirect basis 2017 2016...
I. Prepare a statement of cash flow on both a direct and indirect basis 2017 2016 Change Assets: Cash 215,000 70,000 145,000 Accounts receivable, net 87,000 55,000 32,000 Inventory 74,000 60,000 14,000 Prepaid expenses 12,000 20,000 -8,000 Investments 70,000 80,000 -10,000 Property, plant & equipment 750,000 550,000 200,000 Accumulated depreciation -90,000 -70,000 -20,000 Patents 6,000 10,000 -4,000 Total Assets 1,124,000 775,000 349,000 Liabilities & Equity Accounts payable 37,000 50,000 -13,000 Accrued liabilities 26,000 40,000 -14,000 Taxes payable 18,000 4,000 14,000...
I. Prepare a statement of cash flow on both a direct and indirect basis 2017 2016...
I. Prepare a statement of cash flow on both a direct and indirect basis 2017 2016 Change Assets: Cash 215,000 70,000 145,000 Accounts receivable, net 87,000 55,000 32,000 Inventory 74,000 60,000 14,000 Prepaid expenses 12,000 20,000 -8,000 Investments 70,000 80,000 -10,000 Property, plant & equipment 750,000 550,000 200,000 Accumulated depreciation -90,000 -70,000 -20,000 Patents 6,000 10,000 -4,000 Total Assets 1,124,000 775,000 349,000 Liabilities & Equity Accounts payable 37,000 50,000 -13,000 Accrued liabilities 26,000 40,000 -14,000 Taxes payable 18,000 4,000 14,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT