In: Accounting
(b) The information below relates to a leasing arrangement between Simmonds Leasing Company and Telsan Company, a lessee.
Inception date January 1, 2020
Lease term 6 years
Annual lease payment due at the beginning of
each year, beginning with January 1, 2020 $150,000
Fair value of asset at January 1, 2020 $760,000
Economic life of leased equipment 7 years
Residual value of equipment at end of lease term,
guaranteed by the lessee $65,500
Lessor’s implicit rate 10%
Lessee’s incremental borrowing rate 12%
January 1, 2020
The asset will revert to the lessor at the end of the lease term. The lessee has guaranteed the lessor a residual value of $65,500. The lessee uses the straight-line depreciation method for all equipment.
Instructions
iii) Record the first year’s depreciation on Telsan Company’s books.
iv)Record interest expense and lease liability for Telsan Company for the year ending December 31, 2020.
Requirement 3: Record the following journal entry for depreciation expense
Date | Account Tilte and Explanation | Debit | Credit |
Dec 31 | Amortization Expense ($718,618.50 ÷ 6) | $119,769.75 | |
2020 | Right-of-Use Asset | $119,769.75 | |
To record depreciation |
Requirement 4: Record the following journal entry for depreciation expense
Date | Account Tilte and Explanation | Debit | Credit |
Dec 31 | Interest Expense ($718,618.50 − $150,000) × 10% | $56,861.85 | |
2020 | Interest Payable | $56,861.85 | |
To record interest expense |
Notes:
The lease is finance lease as meets the following two tests.
The lease term of the lease is 86% (6 years ÷ 7 years) and therefore meets lease term criteria.
The present value of the lease payment is $755,591 which is 95% of the fair value of leased asset and meets the present value test
Present value of payments ($150,000 × $4.79079 (PVF-AD 6,10%)) = $718,618.50
Present value of the residual value ($65,500 × 0.56447 (PVF 6,10%)) = $36,972.79
Total present value $755,591.29