In: Finance
A project's initial investment is $297,500 and its required rate of return is 11 percent. Cash flows are $100,000, $200,000, and $150,000, at year's end 1, 2, and 3. What is the project's NPV?
Ans $ 64593.28
Year | Project Cash Flows (i) | DF@ 11% | DF@ 11% (ii) | PV of Project ( (i) * (ii) ) |
0 | -297500 | 1 | 1 | (2,97,500.00) |
1 | 100000 | 1/((1+11%)^1) | 0.900901 | 90,090.09 |
2 | 200000 | 1/((1+11%)^2) | 0.811622 | 1,62,324.49 |
3 | 150000 | 1/((1+11%)^3) | 0.731191 | 1,09,678.71 |
NPV | 64,593.28 |