Question

In: Finance

Following table shows the initial investment required in and cash flow (return) from a project

Following table shows the initial investment required in and cash flow (return) from a project:

 

The expected payback period from the project is 2 years and the discount rate is 14%. Based on the Discounted Payback Period, will you accept the project?

Solutions

Expert Solution

The Net Present value of proceedings from the project during Discounted payback period of 2 years

= -Initial investment + cashflow from Year 1 /( 1+r) + cashflow from year 2 / ( 1+r)^2

r is the discount rate

 

NPV for 2 years = -190+110/1.14 +93/(1.14)^2

                            = -190+96.49+71.56

                           =-21.95

 

Since the NPV at the end of payback period is negative, the project should not be accepted.


NPV for 2 years is -21.95.

 

Related Solutions

Risky Business is looking at a project with the following estimated cash​ flow: Initial investment at...
Risky Business is looking at a project with the following estimated cash​ flow: Initial investment at start of​ project: ​$10,000,000 Cash flow at end of year​ one: ​$1,700,000 Cash flow at end of years two through​ six: ​$2,000 each year Cash flow at end of years seven through​ nine: ​$2,040,000 each year Cash flow at end of year​ ten: ​$1,569,231 Risky Business wants to know the payback​ period, NPV,​ IRR, MIRR, and PI of this project. The appropriate discount rate...
A) Consider the following investment project with a required return of 10 percent: Year Cash Flows...
A) Consider the following investment project with a required return of 10 percent: Year Cash Flows 0 -51652 1 14891 2 13845 3 13942 4 14886 What is the payback period for this project? (Round your answers to 2 decimal places. (e.g., 32.16)) B) An investment has an installed cost of $52572. The cash flows over the four-year life of the investment are projected to be $20399, $23594, $20582, and $11317. If the discount rate is zero, what is the...
Project K has an initial required investment of $1,000,000. The project will result in operating cash...
Project K has an initial required investment of $1,000,000. The project will result in operating cash inflows of $200,000 per year for Years 1-3, $100,000 per year for Years 4-9, and have no cash flows in Year 10 and beyond. Calculate the payback period for Project K.
Assume you have the following information on Project X: Initial Investment -$1,000 Required rate of return...
Assume you have the following information on Project X: Initial Investment -$1,000 Required rate of return = 10% Year Cash Flow Present Value of CF Accum. Discount CF 0 -1000 -1000 -1000 1 200 182 182 2 400 331 513 3 700 526 1039 4 300 205 1244 What is the discount payback period?
A project requires an initial investment of $200,000 and expects to produce a cash flow before...
A project requires an initial investment of $200,000 and expects to produce a cash flow before taxes of $120,000 per year for two years (i.e., cash flows will occur at t = 1 and t = 2). The corporate tax rate is 21 percent. The assets will depreciate using the MACRS 3-year schedule: (t = 1, 33%); (t = 2: 45%); (t = 3: 15%); (t = 4: 7%). The company's tax situation is such that it can use all...
Risky Business is looking at a project with the estimated cash flow as​ follows: Initial investment...
Risky Business is looking at a project with the estimated cash flow as​ follows: Initial investment at start of​ project:$12,200,000 Cash flow at end of year​ one: $2,196,000 Cash flow at end of years two through​ six:$2,440,000 each year Cash flow at end of years seven through​ nine:$2,635,200 each year Cash flow at end of year​ ten: $2,027,077 Risky Business wants to know the payback​ period, NPV,​ IRR, and PI of this project. The appropriate discount rate for the project...
You are considering a project with an initial investment of $14 million and annual cash flow...
You are considering a project with an initial investment of $14 million and annual cash flow (before interest and taxes) of $2,000,000. The project’s cash flow is expected to continue forever. The tax rate is 34%, the firm’s unlevered cost of equity is 12% and its pre-tax cost of debt is 10%. The only side-effect from the use of debt that you are concerned about is related to the tax shield. If the project were to be financed with 100%...
Rate of Return Analysis: The table below shows the cash flows associated with a certain investment....
Rate of Return Analysis: The table below shows the cash flows associated with a certain investment. (a) How many possible rates of return are there for this set of cash flows? (b) Find all the rate of return values for these cash flows between 0% and 100%. Please, explain and show solution procedures. Year                              0                    1                2               3                4                  5                   6 Cash Flow ($)         15,000          -30,000         1500          6000          6000          6000            6000
A project's initial investment is $297,500 and its required rate of return is 11 percent. Cash...
A project's initial investment is $297,500 and its required rate of return is 11 percent. Cash flows are $100,000, $200,000, and $150,000, at year's end 1, 2, and 3. What is the project's NPV?
A project calls for $5.5 million in initial investments. The project will return the following cash...
A project calls for $5.5 million in initial investments. The project will return the following cash flows. What is the modified IRR if the WACC of 7% is applied as the reinvestment rate? Year:   CF 1              400k 2              700k 3              1.1 million 4              1.7 million 5              1.8 million 6              1.5 million 7              900k 8              300k 9.49% 8.61% 9.98% 8.87%
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT