Question

In: Finance

Following table shows the initial investment required in and cash flow (return) from a project

Following table shows the initial investment required in and cash flow (return) from a project:

 

The expected payback period from the project is 2 years and the discount rate is 14%. Based on the Discounted Payback Period, will you accept the project?

Solutions

Expert Solution

The Net Present value of proceedings from the project during Discounted payback period of 2 years

= -Initial investment + cashflow from Year 1 /( 1+r) + cashflow from year 2 / ( 1+r)^2

r is the discount rate

 

NPV for 2 years = -190+110/1.14 +93/(1.14)^2

                            = -190+96.49+71.56

                           =-21.95

 

Since the NPV at the end of payback period is negative, the project should not be accepted.


NPV for 2 years is -21.95.

 

Related Solutions

Risky Business is looking at a project with the following estimated cash​ flow: Initial investment at...
Risky Business is looking at a project with the following estimated cash​ flow: Initial investment at start of​ project: ​$10,000,000 Cash flow at end of year​ one: ​$1,700,000 Cash flow at end of years two through​ six: ​$2,000 each year Cash flow at end of years seven through​ nine: ​$2,040,000 each year Cash flow at end of year​ ten: ​$1,569,231 Risky Business wants to know the payback​ period, NPV,​ IRR, MIRR, and PI of this project. The appropriate discount rate...
A) Consider the following investment project with a required return of 10 percent: Year Cash Flows...
A) Consider the following investment project with a required return of 10 percent: Year Cash Flows 0 -51652 1 14891 2 13845 3 13942 4 14886 What is the payback period for this project? (Round your answers to 2 decimal places. (e.g., 32.16)) B) An investment has an installed cost of $52572. The cash flows over the four-year life of the investment are projected to be $20399, $23594, $20582, and $11317. If the discount rate is zero, what is the...
Project K has an initial required investment of $1,000,000. The project will result in operating cash...
Project K has an initial required investment of $1,000,000. The project will result in operating cash inflows of $200,000 per year for Years 1-3, $100,000 per year for Years 4-9, and have no cash flows in Year 10 and beyond. Calculate the payback period for Project K.
Assume you have the following information on Project X: Initial Investment -$1,000 Required rate of return...
Assume you have the following information on Project X: Initial Investment -$1,000 Required rate of return = 10% Year Cash Flow Present Value of CF Accum. Discount CF 0 -1000 -1000 -1000 1 200 182 182 2 400 331 513 3 700 526 1039 4 300 205 1244 What is the discount payback period?
A project requires an initial investment of $200,000 and expects to produce a cash flow before...
A project requires an initial investment of $200,000 and expects to produce a cash flow before taxes of $120,000 per year for two years (i.e., cash flows will occur at t = 1 and t = 2). The corporate tax rate is 21 percent. The assets will depreciate using the MACRS 3-year schedule: (t = 1, 33%); (t = 2: 45%); (t = 3: 15%); (t = 4: 7%). The company's tax situation is such that it can use all...
Risky Business is looking at a project with the estimated cash flow as​ follows: Initial investment...
Risky Business is looking at a project with the estimated cash flow as​ follows: Initial investment at start of​ project:$12,200,000 Cash flow at end of year​ one: $2,196,000 Cash flow at end of years two through​ six:$2,440,000 each year Cash flow at end of years seven through​ nine:$2,635,200 each year Cash flow at end of year​ ten: $2,027,077 Risky Business wants to know the payback​ period, NPV,​ IRR, and PI of this project. The appropriate discount rate for the project...
Rate of Return Analysis: The table below shows the cash flows associated with a certain investment....
Rate of Return Analysis: The table below shows the cash flows associated with a certain investment. (a) How many possible rates of return are there for this set of cash flows? (b) Find all the rate of return values for these cash flows between 0% and 100%. Please, explain and show solution procedures. Year                              0                    1                2               3                4                  5                   6 Cash Flow ($)         15,000          -30,000         1500          6000          6000          6000            6000
A project's initial investment is $297,500 and its required rate of return is 11 percent. Cash...
A project's initial investment is $297,500 and its required rate of return is 11 percent. Cash flows are $100,000, $200,000, and $150,000, at year's end 1, 2, and 3. What is the project's NPV?
A project calls for $5.5 million in initial investments. The project will return the following cash...
A project calls for $5.5 million in initial investments. The project will return the following cash flows. What is the modified IRR if the WACC of 7% is applied as the reinvestment rate? Year:   CF 1              400k 2              700k 3              1.1 million 4              1.7 million 5              1.8 million 6              1.5 million 7              900k 8              300k 9.49% 8.61% 9.98% 8.87%
QUESTION 14 The following table presents the initial cash outlay and cash flow projections for a...
QUESTION 14 The following table presents the initial cash outlay and cash flow projections for a new line of digital cameras that DigiCam is evaluating: Year Cash inflow / outflow Amount of cash flow 0 Initial cash outlay for buying plant and equipment (at the beginning of Year 1) $2,350,000 1 Net operating pretax cash inflows $1,000,000 2 Net operating pretax cash inflows $1,200,000 3 Net operating pretax cash inflows $1,300,000 3 Salvage value (at the end of Year 3)...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT