In: Accounting
Ayayai’s Boards sells a snowboard, Xpert, that is popular with snowboard enthusiasts. Information relating to Ayayai’s purchases and sales of Xpert snowboards during September is shown below. During the same month, 242 Xpert snowboards were sold. Additional data regarding Ayayai’s sales of Xpert snowboards are provided below. Assume that Ayayai’s uses a perpetual inventory system.
Date |
Explanation |
Units |
Unit Cost |
Total Cost |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sept. 1 |
Inventory |
52 |
$100 |
$ 5,200 |
|||||||
Sept. 12 |
Purchases |
90 |
105 |
9,450 |
|||||||
Sept. 19 |
Purchases |
40 |
108 |
4,320 |
|||||||
Sept. 26 |
Purchases |
100 |
115 |
11,500 |
|||||||
Totals |
282 |
$30,470 |
Date |
Units |
Unit Price |
Total Revenue |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Sept. 5 |
Sale |
24 |
$199 |
$4,776 |
||||||
Sept. 16 |
Sale |
100 |
199 |
19,900 |
||||||
Sept. 29 |
Sale |
118 |
209 |
24,662 |
||||||
Totals |
242 |
$49,338 |
Part 1
Calculate moving average cost at Sept 1, 5, 12, 16, 19, 26 & 29. (Round answers to 2 decimal places, e.g. 1.25.)
Perpetual Average:-
LIFO |
Inventory on Hand |
Cost of Goods Sold |
Inventory Balance |
||||||
# of units |
Cost pu |
Inventory Value |
# of units |
Avg cost pu |
Cost of Goods Sold |
# of units |
Cost pu |
Value |
|
Beginning Inventory-Sep 1 |
52 |
$100 |
$5200 |
52 |
$100 |
$5200 |
|||
Sale-Sep 5 |
24 |
$100 |
$2400 |
||||||
Subtotal Average cost |
28 |
$100 |
$2800 |
||||||
Purchase-Sep 12 |
90 |
$105 |
$9450 |
90 |
$105 |
$9450 |
|||
Subtotal Average cost |
118 |
$103.81 |
$12250 |
||||||
Sale-Sep 16 |
100 |
$103.81 |
$10381 |
||||||
Subtotal Average cost |
18 |
$103.81 |
$1869 |
||||||
Purchase-Sep 19 |
40 |
$108 |
$4320 |
40 |
$108 |
$4320 |
|||
Subtotal Average cost |
58 |
$106.71 |
$6189 |
||||||
Purchase-Sep 26 |
100 |
$115 |
$11500 |
100 |
$115 |
$11500 |
|||
Subtotal Average cost |
158 |
$111.96 |
$17689 |
||||||
Sale-Sep 29 |
118 |
$111.96 |
$13211 |
||||||
Subtotal Average cost |
40 |
$111.96 |
$4478 |